Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 179,218 213,242 409,072 235,124 236,608
2. Deductions of revenue 133 -40 77
3. Net revenues (1)-(2) 179,218 213,109 409,112 235,048 236,608
4. Cost of goods sold 157,304 198,929 385,469 212,695 219,181
5. Gross profit (3)-(4) 21,915 14,180 23,643 22,353 17,427
6. Revenue of financial operations 310 1,096 926 661 205
7. Financial expense 8,992 8,148 8,654 9,149 10,943
-In which: Loan interest expenses 4,343 8,147 8,594 9,149 10,936
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 1,094 3,074 6,315 3,150 2,404
10. Enterprise administration expenses 749 -2,452 8,901 8,674 18,033
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 11,390 6,507 700 2,039 -13,748
12. Other income 232 13,882 -10,312 906 3,348
13. Other expenses 1,016 12,540 -11,445 1,727 201
14. Other profit (12)-(13) -784 1,342 1,133 -821 3,147
15. Total accounting profit before tax (11)+(14) 10,606 7,848 1,833 1,219 -10,601
16. Costs of current corporate income tax 2,237 993 306 1,658 -660
17. Costs of deferred corporate income tax -478 -343 367 -353 -383
18. Costs of corporate income tax (16)+(17) 1,759 651 674 1,305 -1,043
19. Profit after corporate income tax (15)-(18) 8,847 7,197 1,159 -86 -9,558
20. Interest after tax of shareholders who not control -386 -1,348 -5,534 -577 -545
21. Profit after tax of parent company shareholders (19)-(20) 9,233 8,545 6,693 491 -9,013
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0