Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 179,717 65,332 131,075 207,268 179,218
2. Deductions of revenue
3. Net revenues (1)-(2) 179,717 65,332 131,075 207,268 179,218
4. Cost of goods sold 162,720 51,834 120,436 176,325 157,304
5. Gross profit (3)-(4) 16,997 13,498 10,638 30,943 21,915
6. Revenue of financial operations 215 162 643 1,004 310
7. Financial expense 4,855 5,484 5,315 8,033 8,992
-In which: Loan interest expenses 4,631 5,058 4,761 4,761 4,343
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 3,773 1,770 2,845 4,609 1,094
10. Enterprise administration expenses 2,963 3,199 13,311 6,162 749
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 5,622 3,205 -10,190 13,142 11,390
12. Other income 314 9 887 99 232
13. Other expenses 785 188 1,267 506 1,016
14. Other profit (12)-(13) -471 -179 -380 -407 -784
15. Total accounting profit before tax (11)+(14) 5,151 3,026 -10,570 12,735 10,606
16. Costs of current corporate income tax 1,187 643 945 3,476 2,237
17. Costs of deferred corporate income tax 532 -218 -478
18. Costs of corporate income tax (16)+(17) 1,187 643 1,478 3,257 1,759
19. Profit after corporate income tax (15)-(18) 3,964 2,383 -12,047 9,478 8,847
20. Interest after tax of shareholders who not control 68 -77 -386
21. Profit after tax of parent company shareholders (19)-(20) 3,964 2,383 -12,116 9,554 9,233
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)