Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 207,268 179,218 213,242 409,072 235,124
2. Deductions of revenue 133 -40 77
3. Net revenues (1)-(2) 207,268 179,218 213,109 409,112 235,048
4. Cost of goods sold 176,325 157,304 198,929 385,469 212,695
5. Gross profit (3)-(4) 30,943 21,915 14,180 23,643 22,353
6. Revenue of financial operations 1,004 310 1,096 926 661
7. Financial expense 8,033 8,992 8,148 8,654 9,149
-In which: Loan interest expenses 4,761 4,343 8,147 8,594 9,149
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 4,609 1,094 3,074 6,315 3,150
10. Enterprise administration expenses 6,162 749 -2,452 8,901 8,674
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 13,142 11,390 6,507 700 2,039
12. Other income 99 232 13,882 -10,312 906
13. Other expenses 506 1,016 12,540 -11,445 1,727
14. Other profit (12)-(13) -407 -784 1,342 1,133 -821
15. Total accounting profit before tax (11)+(14) 12,735 10,606 7,848 1,833 1,219
16. Costs of current corporate income tax 3,476 2,237 993 306 1,658
17. Costs of deferred corporate income tax -218 -478 -343 367 -353
18. Costs of corporate income tax (16)+(17) 3,257 1,759 651 674 1,305
19. Profit after corporate income tax (15)-(18) 9,478 8,847 7,197 1,159 -86
20. Interest after tax of shareholders who not control -77 -386 -1,348 -5,534 -577
21. Profit after tax of parent company shareholders (19)-(20) 9,554 9,233 8,545 6,693 491
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0