Unit: 1.000.000đ
  Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025
1. Total business operating revenue 65,332 131,075 207,268 179,218 213,242
2. Deductions of revenue 133
3. Net revenues (1)-(2) 65,332 131,075 207,268 179,218 213,109
4. Cost of goods sold 51,834 120,436 176,325 157,304 198,929
5. Gross profit (3)-(4) 13,498 10,638 30,943 21,915 14,180
6. Revenue of financial operations 162 643 1,004 310 1,096
7. Financial expense 5,484 5,315 8,033 8,992 8,148
-In which: Loan interest expenses 5,058 4,761 4,761 4,343 8,147
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 1,770 2,845 4,609 1,094 3,074
10. Enterprise administration expenses 3,199 13,311 6,162 749 -2,452
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 3,205 -10,190 13,142 11,390 6,507
12. Other income 9 887 99 232 13,882
13. Other expenses 188 1,267 506 1,016 12,540
14. Other profit (12)-(13) -179 -380 -407 -784 1,342
15. Total accounting profit before tax (11)+(14) 3,026 -10,570 12,735 10,606 7,848
16. Costs of current corporate income tax 643 945 3,476 2,237 993
17. Costs of deferred corporate income tax 532 -218 -478 -343
18. Costs of corporate income tax (16)+(17) 643 1,478 3,257 1,759 651
19. Profit after corporate income tax (15)-(18) 2,383 -12,047 9,478 8,847 7,197
20. Interest after tax of shareholders who not control 68 -77 -386 -1,348
21. Profit after tax of parent company shareholders (19)-(20) 2,383 -12,116 9,554 9,233 8,545
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)