ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
341,856
|
662,151
|
749,901
|
668,924
|
569,300
|
I. Cash and cash equivalents
|
3,025
|
2,213
|
2,442
|
437
|
7,794
|
1. Cash
|
3,025
|
2,213
|
2,442
|
437
|
7,794
|
2. Cash equivalents
|
0
|
0
|
0
|
0
|
0
|
II. Short-term financial investments
|
679
|
0
|
0
|
0
|
138,000
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
679
|
0
|
0
|
0
|
138,000
|
III. Short-term receivables
|
311,812
|
635,485
|
727,283
|
652,038
|
410,235
|
1. Short-term receivables of customers
|
49,810
|
37,707
|
38,631
|
6,277
|
22,534
|
2. Prepayments to suppliers
|
165,271
|
262,697
|
266,387
|
263,419
|
150,512
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
54,260
|
0
|
0
|
6. Other short-term receivables
|
108,468
|
345,010
|
386,467
|
390,454
|
245,511
|
7. Provision for doubtful short-term receivables
|
-11,736
|
-9,929
|
-18,462
|
-8,112
|
-8,322
|
IV. Inventories
|
18,520
|
13,930
|
9,714
|
6,476
|
2,833
|
1. Inventories
|
22,080
|
19,319
|
13,376
|
9,130
|
5,487
|
2. Provision for decline in value of inventories
|
-3,560
|
-5,388
|
-3,662
|
-2,654
|
-2,654
|
V. Other current assets
|
7,821
|
10,523
|
10,461
|
9,973
|
10,439
|
1. Short-term prepaid expenses
|
29
|
215
|
2
|
159
|
84
|
2. Deductible VAT
|
7,792
|
9,518
|
10,042
|
9,221
|
9,478
|
3. Taxes and the State Receivables
|
0
|
790
|
417
|
593
|
877
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
258,863
|
329,828
|
329,705
|
249,178
|
364,647
|
I. Long-term receivables
|
30,020
|
52,720
|
52,821
|
4,229
|
3,400
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
26,300
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
3,720
|
52,720
|
52,821
|
4,229
|
3,400
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
37,216
|
23,068
|
21,548
|
19,512
|
26,261
|
1. Tangible fixed assets
|
37,152
|
22,516
|
21,058
|
19,124
|
25,974
|
- Cost
|
55,155
|
39,196
|
39,528
|
39,528
|
51,301
|
- Accumulated depreciation
|
-18,003
|
-16,679
|
-18,469
|
-20,403
|
-25,327
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
64
|
552
|
489
|
388
|
287
|
- Cost
|
87
|
2,087
|
2,123
|
2,123
|
2,123
|
- Accumulated depreciation
|
-23
|
-1,534
|
-1,633
|
-1,734
|
-1,836
|
III. Real Estate Investments
|
5,083
|
4,939
|
4,796
|
4,652
|
4,509
|
- Cost
|
6,605
|
6,605
|
6,605
|
6,605
|
6,605
|
- Accumulated depreciation
|
-1,522
|
-1,666
|
-1,810
|
-1,953
|
-2,097
|
IV. Long-term assets in progress
|
153,118
|
161,564
|
172,537
|
164,537
|
206,967
|
1. Costs of long-term production, business in progress
|
148,755
|
161,564
|
0
|
164,537
|
206,219
|
2. Costs of construction in progress
|
4,363
|
0
|
172,537
|
0
|
749
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
76,037
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
76,037
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
530
|
14,523
|
13,870
|
549
|
209
|
1. Long-term prepaid expenses
|
530
|
14,523
|
13,870
|
549
|
209
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
32,897
|
73,013
|
54,134
|
55,699
|
47,264
|
TOTAL ASSETS
|
600,720
|
991,979
|
1,079,605
|
918,101
|
933,947
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
213,243
|
185,199
|
270,529
|
138,203
|
167,730
|
I. Current liabilities
|
156,874
|
133,493
|
219,473
|
87,392
|
114,556
|
1. Borrowings and short-term financial leased liabilities
|
134,577
|
122,589
|
194,042
|
76,053
|
100,188
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
12,542
|
2,896
|
14,517
|
8,341
|
10,120
|
4. Advances from customers
|
6,632
|
670
|
1,070
|
1
|
1,900
|
5. Taxes and other payables to the State Budget
|
2,545
|
4,487
|
6,966
|
2
|
5
|
6. Payables to employees
|
0
|
378
|
394
|
316
|
105
|
7. Short-term accrued expenses
|
400
|
2,297
|
2,186
|
2,049
|
2,111
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
177
|
0
|
9
|
145
|
125
|
11. Other short-term payables
|
2
|
177
|
290
|
485
|
2
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
0
|
0
|
0
|
0
|
0
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
56,369
|
51,706
|
51,056
|
50,811
|
53,173
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
12,391
|
12,391
|
11,890
|
11,890
|
11,890
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
35,024
|
35,024
|
35,024
|
35,024
|
35,024
|
6. Borrowings and long-term financial leased liabilities
|
4,740
|
0
|
0
|
0
|
247
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
2,239
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
4,214
|
4,290
|
4,142
|
3,897
|
3,774
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
387,477
|
806,781
|
809,076
|
779,899
|
766,218
|
I. ShareHolder's equity
|
387,477
|
806,781
|
809,076
|
779,899
|
766,218
|
1. Owner's investment capital
|
318,750
|
666,562
|
689,877
|
689,877
|
689,877
|
2. Share capital surplus
|
-238
|
65,712
|
65,712
|
65,712
|
65,712
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
0
|
0
|
0
|
0
|
0
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
49,623
|
26,478
|
4,671
|
-12,266
|
-27,946
|
- After tax undistributed profit accumulated to the end of prior period
|
36,281
|
1,398
|
3,163
|
4,671
|
-12,266
|
- Profit after tax undistributed this period
|
13,343
|
25,079
|
1,508
|
-16,937
|
-15,680
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
19,341
|
48,029
|
48,816
|
36,576
|
38,575
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
600,720
|
991,979
|
1,079,605
|
918,101
|
933,947
|