Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 405,103 366,328 316,761 232,245 314,496
2. Deductions of revenue 0
3. Net revenues (1)-(2) 405,103 366,328 316,761 232,245 314,496
4. Cost of goods sold 404,285 363,284 309,892 224,184 306,968
5. Gross profit (3)-(4) 817 3,044 6,869 8,061 7,528
6. Revenue of financial operations 14,848 14,555 10,389 10,110 10,794
7. Financial expense 4,230 4,592 4,011 2,581 4,257
-In which: Loan interest expenses 4,185 4,592 4,004 2,557 3,181
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 26 2 2,053 2,100 1,902
10. Enterprise administration expenses 4,293 10,755 6,115 14,395 2,589
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 7,116 2,251 5,078 -905 9,575
12. Other income 0 914 0 44 1
13. Other expenses 148 404 0 91 1
14. Other profit (12)-(13) -148 509 0 -47 0
15. Total accounting profit before tax (11)+(14) 6,968 2,760 5,078 -953 9,575
16. Costs of current corporate income tax 1,424 642 1,078 -161 1,916
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 1,424 642 1,078 -161 1,916
19. Profit after corporate income tax (15)-(18) 5,543 2,118 4,000 -792 7,659
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 5,543 2,118 4,000 -792 7,659
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)