Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 142,910 317,179 466,753 405,103 366,328
2. Deductions of revenue 0 299
3. Net revenues (1)-(2) 142,910 317,179 466,453 405,103 366,328
4. Cost of goods sold 142,279 312,239 466,774 404,285 363,284
5. Gross profit (3)-(4) 631 4,940 -320 817 3,044
6. Revenue of financial operations 11,249 10,861 13,810 14,848 14,555
7. Financial expense 854 377 3,052 4,230 4,592
-In which: Loan interest expenses 476 372 2,817 4,185 4,592
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 1,315 15 10 26 2
10. Enterprise administration expenses 8,855 4,033 4,548 4,293 10,755
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 856 11,375 5,880 7,116 2,251
12. Other income 0 0 5 0 914
13. Other expenses 2 7 18 148 404
14. Other profit (12)-(13) -2 -7 -14 -148 509
15. Total accounting profit before tax (11)+(14) 854 11,368 5,866 6,968 2,760
16. Costs of current corporate income tax 203 2,468 1,238 1,424 642
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 203 2,468 1,238 1,424 642
19. Profit after corporate income tax (15)-(18) 652 8,900 4,628 5,543 2,118
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 652 8,900 4,628 5,543 2,118
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)