Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 466,753 405,103 366,328 316,761 232,245
2. Deductions of revenue 299
3. Net revenues (1)-(2) 466,453 405,103 366,328 316,761 232,245
4. Cost of goods sold 466,774 404,285 363,284 309,892 224,184
5. Gross profit (3)-(4) -320 817 3,044 6,869 8,061
6. Revenue of financial operations 13,810 14,848 14,555 10,389 10,110
7. Financial expense 3,052 4,230 4,592 4,011 2,581
-In which: Loan interest expenses 2,817 4,185 4,592 4,004 2,557
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 10 26 2 2,053 2,100
10. Enterprise administration expenses 4,548 4,293 10,755 6,115 14,395
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 5,880 7,116 2,251 5,078 -905
12. Other income 5 0 914 0 44
13. Other expenses 18 148 404 0 91
14. Other profit (12)-(13) -14 -148 509 0 -47
15. Total accounting profit before tax (11)+(14) 5,866 6,968 2,760 5,078 -953
16. Costs of current corporate income tax 1,238 1,424 642 1,078 -161
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 1,238 1,424 642 1,078 -161
19. Profit after corporate income tax (15)-(18) 4,628 5,543 2,118 4,000 -792
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 4,628 5,543 2,118 4,000 -792
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)