Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 316,761 232,245 314,496 523,618 463,328
2. Deductions of revenue 0
3. Net revenues (1)-(2) 316,761 232,245 314,496 523,618 463,328
4. Cost of goods sold 309,892 224,184 306,968 516,014 455,797
5. Gross profit (3)-(4) 6,869 8,061 7,528 7,603 7,531
6. Revenue of financial operations 10,389 10,110 10,794 13,113 14,250
7. Financial expense 4,011 2,581 4,257 4,969 6,558
-In which: Loan interest expenses 4,004 2,557 3,181 4,942 6,552
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 2,053 2,100 1,902 1,947 2,008
10. Enterprise administration expenses 6,115 14,395 2,589 3,552 4,035
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 5,078 -905 9,575 10,249 9,180
12. Other income 0 44 1 6 0
13. Other expenses 0 91 1 3
14. Other profit (12)-(13) 0 -47 0 3 0
15. Total accounting profit before tax (11)+(14) 5,078 -953 9,575 10,252 9,181
16. Costs of current corporate income tax 1,078 -161 1,916 2,090 1,853
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 1,078 -161 1,916 2,090 1,853
19. Profit after corporate income tax (15)-(18) 4,000 -792 7,659 8,161 7,328
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 4,000 -792 7,659 8,161 7,328
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)