|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
159,111
|
153,510
|
149,208
|
163,170
|
138,406
|
|
I. Cash and cash equivalents
|
29,081
|
17,140
|
11,232
|
39,622
|
20,757
|
|
1. Cash
|
29,081
|
17,140
|
11,232
|
39,622
|
20,757
|
|
2. Cash equivalents
|
0
|
0
|
0
|
0
|
0
|
|
II. Short-term financial investments
|
128
|
128
|
108
|
108
|
108
|
|
1. Trading securities
|
584
|
584
|
584
|
584
|
584
|
|
2. Provision for diminution in value of trading securities
|
-456
|
-456
|
-476
|
-476
|
-476
|
|
3. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
III. Short-term receivables
|
64,826
|
63,036
|
80,711
|
68,910
|
63,640
|
|
1. Short-term receivables of customers
|
74,396
|
78,817
|
96,598
|
88,652
|
74,889
|
|
2. Prepayments to suppliers
|
8,401
|
257
|
3,767
|
2,329
|
2,635
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
|
6. Other short-term receivables
|
790
|
613
|
513
|
659
|
783
|
|
7. Provision for doubtful short-term receivables
|
-18,762
|
-16,652
|
-20,167
|
-22,729
|
-14,666
|
|
IV. Inventories
|
64,455
|
73,148
|
56,882
|
54,048
|
53,653
|
|
1. Inventories
|
64,455
|
73,148
|
56,882
|
54,048
|
53,653
|
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
|
V. Other current assets
|
622
|
60
|
275
|
481
|
248
|
|
1. Short-term prepaid expenses
|
0
|
60
|
275
|
481
|
248
|
|
2. Deductible VAT
|
618
|
0
|
0
|
0
|
0
|
|
3. Taxes and the State Receivables
|
4
|
0
|
0
|
0
|
0
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
22,822
|
21,548
|
18,261
|
21,750
|
23,240
|
|
I. Long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
II. Fixed assets
|
16,718
|
14,425
|
10,733
|
15,411
|
16,929
|
|
1. Tangible fixed assets
|
15,664
|
13,370
|
9,678
|
14,356
|
15,874
|
|
- Cost
|
119,825
|
122,184
|
123,096
|
132,962
|
139,957
|
|
- Accumulated depreciation
|
-104,162
|
-108,813
|
-113,418
|
-118,606
|
-124,083
|
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
3. Intangible fixed assets
|
1,055
|
1,055
|
1,055
|
1,055
|
1,055
|
|
- Cost
|
2,447
|
2,447
|
2,447
|
2,447
|
2,447
|
|
- Accumulated depreciation
|
-1,393
|
-1,393
|
-1,393
|
-1,393
|
-1,393
|
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
IV. Long-term assets in progress
|
45
|
0
|
942
|
0
|
0
|
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
|
2. Costs of construction in progress
|
45
|
0
|
942
|
0
|
0
|
|
IV. Long-term financial investments
|
3,900
|
3,900
|
3,900
|
3,900
|
3,900
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
3,900
|
3,900
|
3,900
|
3,900
|
3,900
|
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
V. Total other long-term assets
|
2,159
|
3,223
|
2,686
|
2,439
|
2,412
|
|
1. Long-term prepaid expenses
|
2,159
|
3,223
|
2,686
|
2,139
|
2,412
|
|
2. Deferred income tax assets
|
0
|
0
|
0
|
301
|
0
|
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL ASSETS
|
181,933
|
175,059
|
167,468
|
184,920
|
161,647
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
108,964
|
103,564
|
96,131
|
113,344
|
87,916
|
|
I. Current liabilities
|
108,964
|
103,564
|
94,424
|
110,512
|
86,861
|
|
1. Borrowings and short-term financial leased liabilities
|
39,614
|
58,504
|
40,752
|
50,651
|
43,435
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
30,329
|
20,508
|
23,561
|
22,478
|
16,696
|
|
4. Advances from customers
|
8,354
|
797
|
3,111
|
10,186
|
2,709
|
|
5. Taxes and other payables to the State Budget
|
2,107
|
1,956
|
3,513
|
3,858
|
2,515
|
|
6. Payables to employees
|
8,150
|
9,713
|
10,017
|
11,324
|
10,074
|
|
7. Short-term accrued expenses
|
81
|
70
|
70
|
70
|
74
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
|
11. Other short-term payables
|
678
|
709
|
630
|
839
|
899
|
|
12. Provision for short term payables
|
19,483
|
11,139
|
11,878
|
10,937
|
10,287
|
|
13. Bonus and welfare fund
|
168
|
169
|
891
|
168
|
171
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
0
|
0
|
1,707
|
2,832
|
1,056
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
1,707
|
2,832
|
1,056
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
|
B. OWNER'S EQUITY
|
72,969
|
71,495
|
71,337
|
71,577
|
73,730
|
|
I. ShareHolder's equity
|
72,969
|
71,495
|
71,337
|
71,577
|
73,730
|
|
1. Owner's investment capital
|
30,508
|
30,508
|
30,508
|
30,508
|
30,508
|
|
2. Share capital surplus
|
136
|
136
|
136
|
136
|
136
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
|
8. Investment and development funds
|
22,759
|
22,759
|
22,759
|
22,759
|
22,759
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
|
11. After tax undistributed profit
|
19,567
|
18,092
|
17,935
|
18,174
|
20,328
|
|
- After tax undistributed profit accumulated to the end of prior period
|
342
|
838
|
3,064
|
2,907
|
3,147
|
|
- Profit after tax undistributed this period
|
19,225
|
17,254
|
14,870
|
15,267
|
17,181
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
181,933
|
175,059
|
167,468
|
184,920
|
161,647
|