Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 583,967 543,774 575,404 433,365 535,170
2. Deductions of revenue 2,511 1,554 5,983 5,404 20,922
3. Net revenues (1)-(2) 581,456 542,220 569,421 427,960 514,249
4. Cost of goods sold 520,392 472,395 486,404 369,562 430,343
5. Gross profit (3)-(4) 61,064 69,825 83,017 58,399 83,906
6. Revenue of financial operations 5,230 3,106 6,746 2,272 3,800
7. Financial expense 9,004 7,111 14,013 8,695 15,519
-In which: Loan interest expenses 8,766 6,930 13,509 6,532 15,149
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 33,314 33,347 47,884 36,802 32,967
10. Enterprise administration expenses 16,848 16,669 11,086 10,966 20,112
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 7,127 15,804 16,780 4,208 19,108
12. Other income 0 0 8 4 297
13. Other expenses 61 15 88 325 37
14. Other profit (12)-(13) -61 -15 -80 -321 260
15. Total accounting profit before tax (11)+(14) 7,067 15,789 16,700 3,887 19,368
16. Costs of current corporate income tax 909 1,830 889 448 4,078
17. Costs of deferred corporate income tax 156 -9 303 -1,685
18. Costs of corporate income tax (16)+(17) 1,064 1,821 1,192 448 2,393
19. Profit after corporate income tax (15)-(18) 6,002 13,967 15,509 3,439 16,975
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 6,002 13,967 15,509 3,439 16,975
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0