Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 562,175 418,553 456,330 419,108 583,967
2. Deductions of revenue 222 3,309 876 869 2,511
3. Net revenues (1)-(2) 561,953 415,244 455,455 418,239 581,456
4. Cost of goods sold 514,427 365,222 402,939 366,215 520,392
5. Gross profit (3)-(4) 47,526 50,022 52,515 52,024 61,064
6. Revenue of financial operations 7,134 1,017 7,733 2,944 5,230
7. Financial expense 7,910 8,410 9,446 7,763 9,004
-In which: Loan interest expenses 7,781 6,263 8,598 6,784 8,766
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 28,316 28,797 37,320 28,943 33,314
10. Enterprise administration expenses 14,388 9,920 10,560 15,156 16,848
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 4,046 3,912 2,923 3,106 7,127
12. Other income 0 0
13. Other expenses 31 67 177 226 61
14. Other profit (12)-(13) -31 -67 -177 -226 -61
15. Total accounting profit before tax (11)+(14) 4,015 3,845 2,746 2,880 7,067
16. Costs of current corporate income tax 804 492 -161 324 909
17. Costs of deferred corporate income tax -1 778 -34 156
18. Costs of corporate income tax (16)+(17) 804 492 617 289 1,064
19. Profit after corporate income tax (15)-(18) 3,211 3,353 2,128 2,591 6,002
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 3,211 3,353 2,128 2,591 6,002
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)