Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 543,774 575,404 433,365 535,170 589,483
2. Deductions of revenue 1,554 5,983 5,404 20,922 6,998
3. Net revenues (1)-(2) 542,220 569,421 427,960 514,249 582,486
4. Cost of goods sold 472,395 486,404 369,562 430,343 471,085
5. Gross profit (3)-(4) 69,825 83,017 58,399 83,906 111,401
6. Revenue of financial operations 3,106 6,746 2,272 3,800 3,056
7. Financial expense 7,111 14,013 8,695 15,519 11,525
-In which: Loan interest expenses 6,930 13,509 6,532 15,149 10,049
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 33,347 47,884 36,802 32,967 70,466
10. Enterprise administration expenses 16,669 11,086 10,966 20,112 10,785
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 15,804 16,780 4,208 19,108 21,680
12. Other income 0 8 4 297 105
13. Other expenses 15 88 325 37 32
14. Other profit (12)-(13) -15 -80 -321 260 73
15. Total accounting profit before tax (11)+(14) 15,789 16,700 3,887 19,368 21,753
16. Costs of current corporate income tax 1,830 889 448 4,078 2,879
17. Costs of deferred corporate income tax -9 303 -1,685 -8
18. Costs of corporate income tax (16)+(17) 1,821 1,192 448 2,393 2,871
19. Profit after corporate income tax (15)-(18) 13,967 15,509 3,439 16,975 18,882
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 13,967 15,509 3,439 16,975 18,882
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0 0