Unit: 1.000.000đ
  Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
1. Total business operating revenue 414,322 321,122 562,175 418,553 456,330
2. Deductions of revenue 373 5,039 222 3,309 876
3. Net revenues (1)-(2) 413,949 316,083 561,953 415,244 455,455
4. Cost of goods sold 359,965 276,819 514,427 365,222 402,939
5. Gross profit (3)-(4) 53,984 39,264 47,526 50,022 52,515
6. Revenue of financial operations 3,342 2,960 7,134 1,017 7,733
7. Financial expense 12,012 7,657 7,910 8,410 9,446
-In which: Loan interest expenses 11,384 7,458 7,781 6,263 8,598
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 25,873 21,017 28,316 28,797 37,320
10. Enterprise administration expenses 17,398 10,938 14,388 9,920 10,560
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 2,042 2,614 4,046 3,912 2,923
12. Other income 123 0 0
13. Other expenses 345 44 31 67 177
14. Other profit (12)-(13) -223 -44 -31 -67 -177
15. Total accounting profit before tax (11)+(14) 1,819 2,570 4,015 3,845 2,746
16. Costs of current corporate income tax 1,819 295 804 492 -161
17. Costs of deferred corporate income tax -1,306 -1 778
18. Costs of corporate income tax (16)+(17) 513 295 804 492 617
19. Profit after corporate income tax (15)-(18) 1,306 2,275 3,211 3,353 2,128
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 1,306 2,275 3,211 3,353 2,128
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)