Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 456,330 419,108 583,967 543,774 575,404
2. Deductions of revenue 876 869 2,511 1,554 5,983
3. Net revenues (1)-(2) 455,455 418,239 581,456 542,220 569,421
4. Cost of goods sold 402,939 366,215 520,392 472,395 486,404
5. Gross profit (3)-(4) 52,515 52,024 61,064 69,825 83,017
6. Revenue of financial operations 7,733 2,944 5,230 3,106 6,746
7. Financial expense 9,446 7,763 9,004 7,111 14,013
-In which: Loan interest expenses 8,598 6,784 8,766 6,930 13,509
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 37,320 28,943 33,314 33,347 47,884
10. Enterprise administration expenses 10,560 15,156 16,848 16,669 11,086
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 2,923 3,106 7,127 15,804 16,780
12. Other income 0 0 8
13. Other expenses 177 226 61 15 88
14. Other profit (12)-(13) -177 -226 -61 -15 -80
15. Total accounting profit before tax (11)+(14) 2,746 2,880 7,067 15,789 16,700
16. Costs of current corporate income tax -161 324 909 1,830 889
17. Costs of deferred corporate income tax 778 -34 156 -9 303
18. Costs of corporate income tax (16)+(17) 617 289 1,064 1,821 1,192
19. Profit after corporate income tax (15)-(18) 2,128 2,591 6,002 13,967 15,509
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 2,128 2,591 6,002 13,967 15,509
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)