Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 245,951 215,816 192,775 201,253 176,064
2. Deductions of revenue 524 1,288 1,220 426 396
3. Net revenues (1)-(2) 245,427 214,528 191,556 200,828 175,668
4. Cost of goods sold 194,895 178,334 158,936 162,013 141,476
5. Gross profit (3)-(4) 50,532 36,195 32,620 38,815 34,192
6. Revenue of financial operations 1,451 1,206 2,734 535 2,498
7. Financial expense 573 196 191 224 1,890
-In which: Loan interest expenses
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 4,604 4,436 5,169 5,184 2,584
10. Enterprise administration expenses 12,117 9,683 9,482 6,393 3,875
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 34,689 23,086 20,511 27,548 28,341
12. Other income 0 0 0 0
13. Other expenses 19 45 0 0 0
14. Other profit (12)-(13) -19 -45 0 0 0
15. Total accounting profit before tax (11)+(14) 34,670 23,041 20,511 27,548 28,341
16. Costs of current corporate income tax 6,938 4,617 4,252 5,510 5,743
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 6,938 4,617 4,252 5,510 5,743
19. Profit after corporate income tax (15)-(18) 27,732 18,424 16,259 22,038 22,598
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 27,732 18,424 16,259 22,038 22,598
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)