Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 140,327 135,632 154,640 146,933 135,721
2. Deductions of revenue 250 444 275 87
3. Net revenues (1)-(2) 140,076 135,188 154,365 146,846 135,721
4. Cost of goods sold 114,552 104,998 124,895 110,098 105,845
5. Gross profit (3)-(4) 25,525 30,191 29,470 36,748 29,876
6. Revenue of financial operations 386 3,800 504 3,840 579
7. Financial expense 20 45 182 452 207
-In which: Loan interest expenses
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 3,512 3,782 3,944 4,640 3,067
10. Enterprise administration expenses 5,985 5,865 5,954 7,685 4,615
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 16,393 24,299 19,895 27,812 22,566
12. Other income 0 0 0 0 0
13. Other expenses 334 320 78 76 207
14. Other profit (12)-(13) -334 -320 -78 -76 -207
15. Total accounting profit before tax (11)+(14) 16,059 23,979 19,817 27,736 22,359
16. Costs of current corporate income tax 3,279 4,935 3,979 5,707 4,513
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 3,279 4,935 3,979 5,707 4,513
19. Profit after corporate income tax (15)-(18) 12,780 19,044 15,838 22,028 17,846
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 12,780 19,044 15,838 22,028 17,846
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0 0 0