Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026
1. Total business operating revenue 192,775 201,253 176,064 140,327 154,640
2. Deductions of revenue 1,220 426 396 250 275
3. Net revenues (1)-(2) 191,556 200,828 175,668 140,076 154,365
4. Cost of goods sold 158,936 162,013 141,476 114,552 124,895
5. Gross profit (3)-(4) 32,620 38,815 34,192 25,525 29,470
6. Revenue of financial operations 2,734 535 2,498 386 504
7. Financial expense 191 224 1,890 20 182
-In which: Loan interest expenses
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 5,169 5,184 2,584 3,512 3,944
10. Enterprise administration expenses 9,482 6,393 3,875 5,985 5,954
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 20,511 27,548 28,341 16,393 19,895
12. Other income 0 0 0 0 0
13. Other expenses 0 0 0 334 78
14. Other profit (12)-(13) 0 0 0 -334 -78
15. Total accounting profit before tax (11)+(14) 20,511 27,548 28,341 16,059 19,817
16. Costs of current corporate income tax 4,252 5,510 5,743 3,279 3,979
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 4,252 5,510 5,743 3,279 3,979
19. Profit after corporate income tax (15)-(18) 16,259 22,038 22,598 12,780 15,838
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 16,259 22,038 22,598 12,780 15,838
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0