Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 201,253 176,064 140,327 135,632 154,640
2. Deductions of revenue 426 396 250 444 275
3. Net revenues (1)-(2) 200,828 175,668 140,076 135,188 154,365
4. Cost of goods sold 162,013 141,476 114,552 104,998 124,895
5. Gross profit (3)-(4) 38,815 34,192 25,525 30,191 29,470
6. Revenue of financial operations 535 2,498 386 3,800 504
7. Financial expense 224 1,890 20 45 182
-In which: Loan interest expenses
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 5,184 2,584 3,512 3,782 3,944
10. Enterprise administration expenses 6,393 3,875 5,985 5,865 5,954
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 27,548 28,341 16,393 24,299 19,895
12. Other income 0 0 0 0 0
13. Other expenses 0 0 334 320 78
14. Other profit (12)-(13) 0 0 -334 -320 -78
15. Total accounting profit before tax (11)+(14) 27,548 28,341 16,059 23,979 19,817
16. Costs of current corporate income tax 5,510 5,743 3,279 4,935 3,979
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 5,510 5,743 3,279 4,935 3,979
19. Profit after corporate income tax (15)-(18) 22,038 22,598 12,780 19,044 15,838
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 22,038 22,598 12,780 19,044 15,838
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0 0