Unit: 1.000.000đ
  Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025
1. Total business operating revenue 215,816 192,775 201,253 176,064 140,327
2. Deductions of revenue 1,288 1,220 426 396 250
3. Net revenues (1)-(2) 214,528 191,556 200,828 175,668 140,076
4. Cost of goods sold 178,334 158,936 162,013 141,476 114,552
5. Gross profit (3)-(4) 36,195 32,620 38,815 34,192 25,525
6. Revenue of financial operations 1,206 2,734 535 2,498 386
7. Financial expense 196 191 224 1,890 20
-In which: Loan interest expenses
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 4,436 5,169 5,184 2,584 3,512
10. Enterprise administration expenses 9,683 9,482 6,393 3,875 5,985
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 23,086 20,511 27,548 28,341 16,393
12. Other income 0 0 0 0 0
13. Other expenses 45 0 0 0 334
14. Other profit (12)-(13) -45 0 0 0 -334
15. Total accounting profit before tax (11)+(14) 23,041 20,511 27,548 28,341 16,059
16. Costs of current corporate income tax 4,617 4,252 5,510 5,743 3,279
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 4,617 4,252 5,510 5,743 3,279
19. Profit after corporate income tax (15)-(18) 18,424 16,259 22,038 22,598 12,780
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 18,424 16,259 22,038 22,598 12,780
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)