Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 176,064 140,327 135,632 154,640 146,933
2. Deductions of revenue 396 250 444 275 87
3. Net revenues (1)-(2) 175,668 140,076 135,188 154,365 146,846
4. Cost of goods sold 141,476 114,552 104,998 124,895 110,098
5. Gross profit (3)-(4) 34,192 25,525 30,191 29,470 36,748
6. Revenue of financial operations 2,498 386 3,800 504 3,840
7. Financial expense 1,890 20 45 182 452
-In which: Loan interest expenses
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 2,584 3,512 3,782 3,944 4,640
10. Enterprise administration expenses 3,875 5,985 5,865 5,954 7,685
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 28,341 16,393 24,299 19,895 27,812
12. Other income 0 0 0 0 0
13. Other expenses 0 334 320 78 76
14. Other profit (12)-(13) 0 -334 -320 -78 -76
15. Total accounting profit before tax (11)+(14) 28,341 16,059 23,979 19,817 27,736
16. Costs of current corporate income tax 5,743 3,279 4,935 3,979 5,707
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 5,743 3,279 4,935 3,979 5,707
19. Profit after corporate income tax (15)-(18) 22,598 12,780 19,044 15,838 22,028
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 22,598 12,780 19,044 15,838 22,028
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0 0