ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
1,519,089
|
1,605,936
|
1,670,195
|
1,945,387
|
1,986,841
|
I. Cash and cash equivalents
|
36,513
|
126,891
|
54,665
|
152,045
|
271,992
|
1. Cash
|
36,428
|
126,806
|
54,580
|
151,960
|
191,492
|
2. Cash equivalents
|
85
|
85
|
85
|
85
|
80,500
|
II. Short-term financial investments
|
334,081
|
271,926
|
326,199
|
380,450
|
376,743
|
1. Trading securities
|
28,500
|
30,000
|
50,000
|
65,000
|
70,000
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
305,581
|
241,926
|
276,199
|
315,450
|
306,743
|
III. Short-term receivables
|
663,905
|
614,230
|
830,042
|
881,034
|
783,539
|
1. Short-term receivables of customers
|
226,865
|
199,057
|
175,632
|
210,680
|
276,999
|
2. Prepayments to suppliers
|
246,535
|
179,477
|
272,303
|
316,059
|
272,810
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
69,245
|
110,040
|
203,630
|
119,141
|
92,950
|
6. Other short-term receivables
|
134,238
|
145,066
|
197,886
|
258,578
|
166,836
|
7. Provision for doubtful short-term receivables
|
-12,977
|
-19,410
|
-19,410
|
-23,425
|
-26,057
|
IV. Inventories
|
474,924
|
568,429
|
448,378
|
518,207
|
535,352
|
1. Inventories
|
475,043
|
568,429
|
448,378
|
518,207
|
535,352
|
2. Provision for decline in value of inventories
|
-119
|
0
|
0
|
0
|
0
|
V. Other current assets
|
9,666
|
24,460
|
10,912
|
13,651
|
19,214
|
1. Short-term prepaid expenses
|
395
|
521
|
558
|
659
|
505
|
2. Deductible VAT
|
6,727
|
23,912
|
10,346
|
12,986
|
18,706
|
3. Taxes and the State Receivables
|
2,544
|
26
|
7
|
5
|
3
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
318,802
|
379,233
|
511,500
|
558,405
|
617,005
|
I. Long-term receivables
|
0
|
0
|
0
|
0
|
0
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
0
|
0
|
0
|
0
|
0
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
273,850
|
224,756
|
180,333
|
156,623
|
140,228
|
1. Tangible fixed assets
|
272,839
|
223,841
|
179,515
|
155,901
|
116,543
|
- Cost
|
584,709
|
559,096
|
440,045
|
444,425
|
406,063
|
- Accumulated depreciation
|
-311,870
|
-335,255
|
-260,530
|
-288,524
|
-289,520
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
23,060
|
- Cost
|
0
|
0
|
0
|
0
|
25,095
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
-2,035
|
3. Intangible fixed assets
|
1,011
|
914
|
818
|
722
|
625
|
- Cost
|
2,285
|
2,285
|
2,285
|
2,285
|
1,925
|
- Accumulated depreciation
|
-1,275
|
-1,371
|
-1,467
|
-1,564
|
-1,300
|
III. Real Estate Investments
|
0
|
0
|
0
|
21,219
|
20,365
|
- Cost
|
0
|
14,541
|
79,481
|
139,836
|
182,030
|
- Accumulated depreciation
|
0
|
-14,541
|
-79,481
|
-118,617
|
-161,665
|
IV. Long-term assets in progress
|
896
|
1,938
|
2,182
|
49,395
|
52,314
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
896
|
1,938
|
2,182
|
49,395
|
52,314
|
IV. Long-term financial investments
|
32,795
|
140,095
|
303,349
|
295,165
|
350,275
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
32,795
|
140,095
|
303,349
|
295,165
|
350,275
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
11,262
|
12,444
|
25,637
|
36,004
|
53,823
|
1. Long-term prepaid expenses
|
11,141
|
12,326
|
9,672
|
8,182
|
10,704
|
2. Deferred income tax assets
|
121
|
119
|
15,965
|
27,822
|
43,118
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
1,837,891
|
1,985,169
|
2,181,695
|
2,503,792
|
2,603,846
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
1,415,747
|
1,401,266
|
1,524,600
|
1,585,541
|
1,646,525
|
I. Current liabilities
|
1,317,853
|
1,299,462
|
1,364,727
|
1,472,932
|
1,613,251
|
1. Borrowings and short-term financial leased liabilities
|
667,377
|
627,052
|
711,385
|
822,086
|
980,272
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
110,751
|
95,275
|
99,701
|
56,877
|
85,104
|
4. Advances from customers
|
22,296
|
47,296
|
47,302
|
70,487
|
15,921
|
5. Taxes and other payables to the State Budget
|
1,888
|
7,636
|
37,386
|
36,111
|
51,516
|
6. Payables to employees
|
4,412
|
10,138
|
4,560
|
5,552
|
4,342
|
7. Short-term accrued expenses
|
671
|
579
|
3,791
|
2,984
|
817
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
3,186
|
3,274
|
11. Other short-term payables
|
507,730
|
508,758
|
457,874
|
472,920
|
469,277
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
2,728
|
2,728
|
2,728
|
2,728
|
2,728
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
97,895
|
101,805
|
159,873
|
112,610
|
33,274
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
0
|
1,910
|
1,915
|
8,983
|
16,801
|
6. Borrowings and long-term financial leased liabilities
|
97,895
|
99,895
|
59,893
|
70,533
|
13,551
|
7. Convertible bonds
|
0
|
0
|
98,064
|
29,835
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
3,259
|
2,921
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
422,144
|
583,902
|
657,095
|
918,251
|
957,321
|
I. ShareHolder's equity
|
422,144
|
583,902
|
657,095
|
918,251
|
957,321
|
1. Owner's investment capital
|
280,695
|
380,695
|
437,790
|
583,947
|
763,947
|
2. Share capital surplus
|
60,284
|
60,125
|
60,125
|
62,638
|
63,555
|
3. Bond conversion option
|
0
|
0
|
5,424
|
1,077
|
0
|
4. Other owner's capital
|
2,294
|
2,294
|
2,294
|
2,294
|
2,294
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
10,410
|
10,410
|
10,410
|
10,410
|
10,410
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
32,098
|
89,239
|
99,544
|
77,998
|
65,988
|
- After tax undistributed profit accumulated to the end of prior period
|
11,051
|
4,028
|
32,143
|
19,571
|
15,926
|
- Profit after tax undistributed this period
|
21,046
|
85,210
|
67,401
|
58,428
|
50,061
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
36,363
|
41,140
|
41,507
|
179,886
|
51,128
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
1,837,891
|
1,985,169
|
2,181,695
|
2,503,792
|
2,603,846
|