Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 697,812 309,488 715,482 736,191 1,061,219
2. Deductions of revenue 5,739 1,517 2,158 913 4,170
3. Net revenues (1)-(2) 692,073 307,971 713,324 735,279 1,057,049
4. Cost of goods sold 672,544 300,637 692,299 722,357 1,036,146
5. Gross profit (3)-(4) 19,528 7,334 21,025 12,922 20,903
6. Revenue of financial operations 9,380 17,358 5,409 19,515 34,011
7. Financial expense 10,103 17,489 10,857 11,833 12,617
-In which: Loan interest expenses 9,743 11,915 10,366 11,384 12,141
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 4,912 2,714 3,953 5,512 6,391
10. Enterprise administration expenses 4,524 2,279 3,380 3,570 2,019
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 9,369 2,209 8,245 11,522 33,888
12. Other income 2,826 3,867 1,681 0 380
13. Other expenses 21 238 1,981 113 233
14. Other profit (12)-(13) 2,806 3,628 -299 -113 148
15. Total accounting profit before tax (11)+(14) 12,175 5,838 7,945 11,409 34,035
16. Costs of current corporate income tax 2,496 1,168 1,573 2,282 6,885
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 2,496 1,168 1,573 2,282 6,885
19. Profit after corporate income tax (15)-(18) 9,679 4,670 6,372 9,127 27,150
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 9,679 4,670 6,372 9,127 27,150
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)