Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 736,191 1,061,219 884,022 705,950 670,951
2. Deductions of revenue 913 4,170 6 1,050 346
3. Net revenues (1)-(2) 735,279 1,057,049 884,016 704,900 670,605
4. Cost of goods sold 722,357 1,036,146 854,368 688,670 639,849
5. Gross profit (3)-(4) 12,922 20,903 29,648 16,230 30,756
6. Revenue of financial operations 19,515 34,011 16,295 22,424 8,442
7. Financial expense 11,833 12,617 13,913 16,896 20,056
-In which: Loan interest expenses 11,384 12,141 13,743 15,256 18,833
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 5,512 6,391 6,507 6,722 2,275
10. Enterprise administration expenses 3,570 2,019 2,932 3,850 3,275
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 11,522 33,888 22,591 11,185 13,592
12. Other income 0 380 0 148 156
13. Other expenses 113 233 35 172 509
14. Other profit (12)-(13) -113 148 -34 -24 -352
15. Total accounting profit before tax (11)+(14) 11,409 34,035 22,556 11,161 13,240
16. Costs of current corporate income tax 2,282 6,885 4,518 2,274 2,745
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 2,282 6,885 4,518 2,274 2,745
19. Profit after corporate income tax (15)-(18) 9,127 27,150 18,038 8,887 10,495
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 9,127 27,150 18,038 8,887 10,495
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)