Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 715,482 736,191 1,061,219 884,022 705,950
2. Deductions of revenue 2,158 913 4,170 6 1,050
3. Net revenues (1)-(2) 713,324 735,279 1,057,049 884,016 704,900
4. Cost of goods sold 692,299 722,357 1,036,146 854,368 688,670
5. Gross profit (3)-(4) 21,025 12,922 20,903 29,648 16,230
6. Revenue of financial operations 5,409 19,515 34,011 16,295 22,424
7. Financial expense 10,857 11,833 12,617 13,913 16,896
-In which: Loan interest expenses 10,366 11,384 12,141 13,743 15,256
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 3,953 5,512 6,391 6,507 6,722
10. Enterprise administration expenses 3,380 3,570 2,019 2,932 3,850
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 8,245 11,522 33,888 22,591 11,185
12. Other income 1,681 0 380 0 148
13. Other expenses 1,981 113 233 35 172
14. Other profit (12)-(13) -299 -113 148 -34 -24
15. Total accounting profit before tax (11)+(14) 7,945 11,409 34,035 22,556 11,161
16. Costs of current corporate income tax 1,573 2,282 6,885 4,518 2,274
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 1,573 2,282 6,885 4,518 2,274
19. Profit after corporate income tax (15)-(18) 6,372 9,127 27,150 18,038 8,887
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 6,372 9,127 27,150 18,038 8,887
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)