Unit: 1.000.000đ
  Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025
1. Total business operating revenue 361,073 697,812 309,488 715,482 736,191
2. Deductions of revenue 2,422 5,739 1,517 2,158 913
3. Net revenues (1)-(2) 358,651 692,073 307,971 713,324 735,279
4. Cost of goods sold 346,595 672,544 300,637 692,299 722,357
5. Gross profit (3)-(4) 12,056 19,528 7,334 21,025 12,922
6. Revenue of financial operations 11,716 9,380 17,358 5,409 19,515
7. Financial expense 9,330 10,103 17,489 10,857 11,833
-In which: Loan interest expenses 8,969 9,743 11,915 10,366 11,384
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 2,635 4,912 2,714 3,953 5,512
10. Enterprise administration expenses 4,928 4,524 2,279 3,380 3,570
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 6,879 9,369 2,209 8,245 11,522
12. Other income 69 2,826 3,867 1,681 0
13. Other expenses 239 21 238 1,981 113
14. Other profit (12)-(13) -170 2,806 3,628 -299 -113
15. Total accounting profit before tax (11)+(14) 6,709 12,175 5,838 7,945 11,409
16. Costs of current corporate income tax 1,342 2,496 1,168 1,573 2,282
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 1,342 2,496 1,168 1,573 2,282
19. Profit after corporate income tax (15)-(18) 5,367 9,679 4,670 6,372 9,127
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 5,367 9,679 4,670 6,372 9,127
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)