Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 309,488 715,482 736,191 1,061,219 884,022
2. Deductions of revenue 1,517 2,158 913 4,170 6
3. Net revenues (1)-(2) 307,971 713,324 735,279 1,057,049 884,016
4. Cost of goods sold 300,637 692,299 722,357 1,036,146 854,368
5. Gross profit (3)-(4) 7,334 21,025 12,922 20,903 29,648
6. Revenue of financial operations 17,358 5,409 19,515 34,011 16,295
7. Financial expense 17,489 10,857 11,833 12,617 13,913
-In which: Loan interest expenses 11,915 10,366 11,384 12,141 13,743
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 2,714 3,953 5,512 6,391 6,507
10. Enterprise administration expenses 2,279 3,380 3,570 2,019 2,932
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 2,209 8,245 11,522 33,888 22,591
12. Other income 3,867 1,681 0 380 0
13. Other expenses 238 1,981 113 233 35
14. Other profit (12)-(13) 3,628 -299 -113 148 -34
15. Total accounting profit before tax (11)+(14) 5,838 7,945 11,409 34,035 22,556
16. Costs of current corporate income tax 1,168 1,573 2,282 6,885 4,518
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 1,168 1,573 2,282 6,885 4,518
19. Profit after corporate income tax (15)-(18) 4,670 6,372 9,127 27,150 18,038
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 4,670 6,372 9,127 27,150 18,038
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)