Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 610,617 361,073 697,812 309,488 715,482
2. Deductions of revenue 1,279 2,422 5,739 1,517 2,158
3. Net revenues (1)-(2) 609,338 358,651 692,073 307,971 713,324
4. Cost of goods sold 590,911 346,595 672,544 300,637 692,299
5. Gross profit (3)-(4) 18,427 12,056 19,528 7,334 21,025
6. Revenue of financial operations 11,231 11,716 9,380 17,358 5,409
7. Financial expense 9,709 9,330 10,103 17,489 10,857
-In which: Loan interest expenses 9,686 8,969 9,743 11,915 10,366
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 2,466 2,635 4,912 2,714 3,953
10. Enterprise administration expenses 6,178 4,928 4,524 2,279 3,380
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 11,305 6,879 9,369 2,209 8,245
12. Other income 55 69 2,826 3,867 1,681
13. Other expenses 299 239 21 238 1,981
14. Other profit (12)-(13) -244 -170 2,806 3,628 -299
15. Total accounting profit before tax (11)+(14) 11,060 6,709 12,175 5,838 7,945
16. Costs of current corporate income tax 2,293 1,342 2,496 1,168 1,573
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 2,293 1,342 2,496 1,168 1,573
19. Profit after corporate income tax (15)-(18) 8,767 5,367 9,679 4,670 6,372
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 8,767 5,367 9,679 4,670 6,372
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)