Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 139,539 262,715 269,017 337,512 384,757
2. Deductions of revenue 0 104 8 0
3. Net revenues (1)-(2) 139,539 262,611 269,009 337,512 384,757
4. Cost of goods sold 133,274 224,070 229,665 297,825 340,236
5. Gross profit (3)-(4) 6,265 38,541 39,344 39,687 44,522
6. Revenue of financial operations 526 3,993 2,545 1,435 3,273
7. Financial expense 1,702 4,060 1,322 239 304
-In which: Loan interest expenses 1,126 862 879 115
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 1,974 2,944 2,396 2,581 2,556
10. Enterprise administration expenses 16,745 23,060 27,199 30,433 30,755
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -13,629 12,470 10,973 7,870 14,180
12. Other income 625 317 74 3,179
13. Other expenses 14 0 41 21 2
14. Other profit (12)-(13) 611 317 33 3,159 -2
15. Total accounting profit before tax (11)+(14) -13,018 12,786 11,006 11,029 14,178
16. Costs of current corporate income tax 0 210 2,398 3,018
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) 0 210 2,398 3,018
19. Profit after corporate income tax (15)-(18) -13,018 12,786 10,796 8,631 11,160
20. Interest after tax of shareholders who not control 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) -13,018 12,786 10,796 8,631 11,160
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)