Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 207,380 204,184 234,169 208,994 245,086
2. Deductions of revenue 754 617 987 1,068 1,398
3. Net revenues (1)-(2) 206,626 203,567 233,182 207,926 243,688
4. Cost of goods sold 145,874 140,115 157,267 147,825 173,967
5. Gross profit (3)-(4) 60,752 63,452 75,915 60,100 69,721
6. Revenue of financial operations 209 168 178 334 277
7. Financial expense 11,464 10,407 11,343 10,371 13,198
-In which: Loan interest expenses 10,195 9,876 10,756 9,914 12,479
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 24,446 25,586 30,860 23,098 28,103
10. Enterprise administration expenses 10,992 12,267 14,378 10,211 13,247
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 14,059 15,360 19,512 16,755 15,450
12. Other income 267 325 213 16 204
13. Other expenses 0
14. Other profit (12)-(13) 267 325 213 16 204
15. Total accounting profit before tax (11)+(14) 14,326 15,685 19,725 16,771 15,654
16. Costs of current corporate income tax 2,618 2,856 5,089 3,270 2,580
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 2,618 2,856 5,089 3,270 2,580
19. Profit after corporate income tax (15)-(18) 11,708 12,829 14,636 13,501 13,075
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 11,708 12,829 14,636 13,501 13,075
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0