Unit: 1.000.000đ
  Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025
1. Total business operating revenue 199,727 224,453 202,403 207,380 204,184
2. Deductions of revenue 998 930 1,103 754 617
3. Net revenues (1)-(2) 198,729 223,523 201,300 206,626 203,567
4. Cost of goods sold 140,004 154,257 145,878 145,874 140,115
5. Gross profit (3)-(4) 58,725 69,266 55,421 60,752 63,452
6. Revenue of financial operations 1,852 863 66 209 168
7. Financial expense 8,424 8,337 9,392 11,464 10,407
-In which: Loan interest expenses 7,748 7,412 8,687 10,195 9,876
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 25,226 29,858 22,468 24,446 25,586
10. Enterprise administration expenses 11,501 14,162 10,157 10,992 12,267
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 15,427 17,772 13,469 14,059 15,360
12. Other income 36 44 2,895 267 325
13. Other expenses 0 0
14. Other profit (12)-(13) 36 44 2,895 267 325
15. Total accounting profit before tax (11)+(14) 15,463 17,817 16,365 14,326 15,685
16. Costs of current corporate income tax 2,894 3,383 3,273 2,618 2,856
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 2,894 3,383 3,273 2,618 2,856
19. Profit after corporate income tax (15)-(18) 12,569 14,434 13,092 11,708 12,829
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 12,569 14,434 13,092 11,708 12,829
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)