Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 191,530 199,727 224,453 202,403 207,380
2. Deductions of revenue 1,911 998 930 1,103 754
3. Net revenues (1)-(2) 189,618 198,729 223,523 201,300 206,626
4. Cost of goods sold 132,587 140,004 154,257 145,878 145,874
5. Gross profit (3)-(4) 57,031 58,725 69,266 55,421 60,752
6. Revenue of financial operations 241 1,852 863 66 209
7. Financial expense 8,117 8,424 8,337 9,392 11,464
-In which: Loan interest expenses 7,241 7,748 7,412 8,687 10,195
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 23,686 25,226 29,858 22,468 24,446
10. Enterprise administration expenses 10,656 11,501 14,162 10,157 10,992
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 14,813 15,427 17,772 13,469 14,059
12. Other income 141 36 44 2,895 267
13. Other expenses 203 0 0
14. Other profit (12)-(13) -63 36 44 2,895 267
15. Total accounting profit before tax (11)+(14) 14,750 15,463 17,817 16,365 14,326
16. Costs of current corporate income tax 2,802 2,894 3,383 3,273 2,618
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 2,802 2,894 3,383 3,273 2,618
19. Profit after corporate income tax (15)-(18) 11,948 12,569 14,434 13,092 11,708
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 11,948 12,569 14,434 13,092 11,708
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)