Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 648,147 979,597 917,601 1,568,382 1,989,009
2. Deductions of revenue 95 5,611 1,327 189 1,130
3. Net revenues (1)-(2) 648,052 973,986 916,274 1,568,193 1,987,879
4. Cost of goods sold 486,266 732,346 720,274 1,096,365 1,331,239
5. Gross profit (3)-(4) 161,786 241,639 196,000 471,828 656,640
6. Revenue of financial operations 13,822 29,255 36,795 50,973 76,437
7. Financial expense 2,917 13,051 7,023 8,399 9,054
-In which: Loan interest expenses 873 2,097 829 470
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 40,121 67,027 30,643 73,876 64,677
10. Enterprise administration expenses 24,168 26,041 27,964 31,248 31,439
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 108,401 164,775 167,165 409,277 627,906
12. Other income 1,670 1,864 553 1,108 750
13. Other expenses 24,915 2,385 1,188 1,370 2,106
14. Other profit (12)-(13) -23,244 -521 -635 -262 -1,356
15. Total accounting profit before tax (11)+(14) 85,157 164,254 166,530 409,015 626,550
16. Costs of current corporate income tax 15,199 27,526 27,232 64,387 103,425
17. Costs of deferred corporate income tax -8
18. Costs of corporate income tax (16)+(17) 15,199 27,526 27,232 64,387 103,417
19. Profit after corporate income tax (15)-(18) 69,958 136,728 139,298 344,628 523,133
20. Interest after tax of shareholders who not control 13 33 25 75
21. Profit after tax of parent company shareholders (19)-(20) 69,945 136,695 139,273 344,553 523,133
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)