Unit: 1.000.000đ
  2020 2021 2022 2023 2024
1. Total business operating revenue 614,035 648,147 979,597 917,601 1,568,382
2. Deductions of revenue 436 95 5,611 1,327 189
3. Net revenues (1)-(2) 613,599 648,052 973,986 916,274 1,568,193
4. Cost of goods sold 495,646 486,266 732,346 720,274 1,096,365
5. Gross profit (3)-(4) 117,952 161,786 241,639 196,000 471,828
6. Revenue of financial operations 11,625 13,822 29,255 36,795 50,973
7. Financial expense 4,109 2,917 13,051 7,023 8,399
-In which: Loan interest expenses 1,316 873 2,097 829
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 29,541 40,121 67,027 30,643 73,876
10. Enterprise administration expenses 23,106 24,168 26,041 27,964 31,248
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 72,822 108,401 164,775 167,165 409,277
12. Other income 1,189 1,670 1,864 553 1,108
13. Other expenses 1,194 24,915 2,385 1,188 1,370
14. Other profit (12)-(13) -5 -23,244 -521 -635 -262
15. Total accounting profit before tax (11)+(14) 72,817 85,157 164,254 166,530 409,015
16. Costs of current corporate income tax 11,469 15,199 27,526 27,232 64,387
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 11,469 15,199 27,526 27,232 64,387
19. Profit after corporate income tax (15)-(18) 61,348 69,958 136,728 139,298 344,628
20. Interest after tax of shareholders who not control 10 13 33 25 75
21. Profit after tax of parent company shareholders (19)-(20) 61,338 69,945 136,695 139,273 344,553
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)