Unit: 1.000.000đ
  Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 177,394 294,953 345,248 272,287 472,803
2. Deductions of revenue 0
3. Net revenues (1)-(2) 177,394 294,953 345,248 272,287 472,803
4. Cost of goods sold 158,178 274,975 326,817 254,337 440,792
5. Gross profit (3)-(4) 19,216 19,978 18,431 17,950 32,011
6. Revenue of financial operations 259 22 250 141 520
7. Financial expense 4,193 3,137 3,169 4,307 8,943
-In which: Loan interest expenses 3,463 2,614 1,777 2,448 6,762
8. Profit or loss from joint ventures, associated companies 1,676 1,599 1,979 1,899 2,022
9. Cost of sales 7,209 5,392 5,927 4,073 7,563
10. Enterprise administration expenses 8,879 10,310 9,355 10,301 13,829
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 869 2,760 2,210 1,309 4,219
12. Other income 0 0 24 77 233
13. Other expenses 33 552 641 515 1,040
14. Other profit (12)-(13) -33 -552 -618 -438 -806
15. Total accounting profit before tax (11)+(14) 837 2,209 1,592 871 3,412
16. Costs of current corporate income tax 301 1,090 633 218 2,136
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 301 1,090 633 218 2,136
19. Profit after corporate income tax (15)-(18) 536 1,118 959 653 1,277
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 536 1,118 959 653 1,277
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)