Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 294,953 345,248 272,287 472,803 277,613
2. Deductions of revenue 0
3. Net revenues (1)-(2) 294,953 345,248 272,287 472,803 277,613
4. Cost of goods sold 274,975 326,817 254,337 440,792 254,145
5. Gross profit (3)-(4) 19,978 18,431 17,950 32,011 23,468
6. Revenue of financial operations 22 250 141 520 104
7. Financial expense 3,137 3,169 4,307 8,943 4,096
-In which: Loan interest expenses 2,614 1,777 2,448 6,762 3,843
8. Profit or loss from joint ventures, associated companies 1,599 1,979 1,899 2,022 1,743
9. Cost of sales 5,392 5,927 4,073 7,563 6,946
10. Enterprise administration expenses 10,310 9,355 10,301 13,829 12,672
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 2,760 2,210 1,309 4,219 1,601
12. Other income 0 24 77 233 3,727
13. Other expenses 552 641 515 1,040 3,717
14. Other profit (12)-(13) -552 -618 -438 -806 10
15. Total accounting profit before tax (11)+(14) 2,209 1,592 871 3,412 1,612
16. Costs of current corporate income tax 1,090 633 218 2,136 568
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 1,090 633 218 2,136 568
19. Profit after corporate income tax (15)-(18) 1,118 959 653 1,277 1,044
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 1,118 959 653 1,277 1,044
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)