Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 345,248 272,287 472,803 277,613 576,632
2. Deductions of revenue 0
3. Net revenues (1)-(2) 345,248 272,287 472,803 277,613 576,632
4. Cost of goods sold 326,817 254,337 440,792 254,145 544,493
5. Gross profit (3)-(4) 18,431 17,950 32,011 23,468 32,139
6. Revenue of financial operations 250 141 520 104 783
7. Financial expense 3,169 4,307 8,943 4,096 8,636
-In which: Loan interest expenses 1,777 2,448 6,762 3,843 7,843
8. Profit or loss from joint ventures, associated companies 1,979 1,899 2,022 1,743 2,616
9. Cost of sales 5,927 4,073 7,563 6,946 9,056
10. Enterprise administration expenses 9,355 10,301 13,829 12,672 15,014
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 2,210 1,309 4,219 1,601 2,833
12. Other income 24 77 233 3,727 3,642
13. Other expenses 641 515 1,040 3,717 1,876
14. Other profit (12)-(13) -618 -438 -806 10 1,766
15. Total accounting profit before tax (11)+(14) 1,592 871 3,412 1,612 4,599
16. Costs of current corporate income tax 633 218 2,136 568 798
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 633 218 2,136 568 798
19. Profit after corporate income tax (15)-(18) 959 653 1,277 1,044 3,800
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 959 653 1,277 1,044 3,800
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)