Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 272,287 472,803 277,613 576,632 446,949
2. Deductions of revenue 225
3. Net revenues (1)-(2) 272,287 472,803 277,613 576,632 446,724
4. Cost of goods sold 254,337 440,792 254,145 544,493 421,749
5. Gross profit (3)-(4) 17,950 32,011 23,468 32,139 24,975
6. Revenue of financial operations 141 520 104 783 579
7. Financial expense 4,307 8,943 4,096 8,636 7,985
-In which: Loan interest expenses 2,448 6,762 3,843 7,843 6,674
8. Profit or loss from joint ventures, associated companies 1,899 2,022 1,743 2,616 2,638
9. Cost of sales 4,073 7,563 6,946 9,056 7,722
10. Enterprise administration expenses 10,301 13,829 12,672 15,014 10,831
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,309 4,219 1,601 2,833 1,653
12. Other income 77 233 3,727 3,642 2
13. Other expenses 515 1,040 3,717 1,876 79
14. Other profit (12)-(13) -438 -806 10 1,766 -78
15. Total accounting profit before tax (11)+(14) 871 3,412 1,612 4,599 1,576
16. Costs of current corporate income tax 218 2,136 568 798 632
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 218 2,136 568 798 632
19. Profit after corporate income tax (15)-(18) 653 1,277 1,044 3,800 944
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 653 1,277 1,044 3,800 944
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)