Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025
1. Total business operating revenue 235,154 177,394 294,953 345,248 272,287
2. Deductions of revenue 313 0
3. Net revenues (1)-(2) 234,841 177,394 294,953 345,248 272,287
4. Cost of goods sold 219,062 158,178 274,975 326,817 254,337
5. Gross profit (3)-(4) 15,779 19,216 19,978 18,431 17,950
6. Revenue of financial operations 204 259 22 250 141
7. Financial expense 3,661 4,193 3,137 3,169 4,307
-In which: Loan interest expenses 1,678 3,463 2,614 1,777 2,448
8. Profit or loss from joint ventures, associated companies 3,222 1,676 1,599 1,979 1,899
9. Cost of sales 5,915 7,209 5,392 5,927 4,073
10. Enterprise administration expenses 8,926 8,879 10,310 9,355 10,301
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 698 869 2,760 2,210 1,309
12. Other income 66 0 0 24 77
13. Other expenses 81 33 552 641 515
14. Other profit (12)-(13) -15 -33 -552 -618 -438
15. Total accounting profit before tax (11)+(14) 683 837 2,209 1,592 871
16. Costs of current corporate income tax 317 301 1,090 633 218
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 317 301 1,090 633 218
19. Profit after corporate income tax (15)-(18) 366 536 1,118 959 653
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 366 536 1,118 959 653
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)