Unit: 1.000.000đ
  Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025
1. Total business operating revenue 464,685 258,735 235,154 177,394 294,953
2. Deductions of revenue 1,933 313
3. Net revenues (1)-(2) 462,751 258,735 234,841 177,394 294,953
4. Cost of goods sold 436,089 242,602 219,062 158,178 274,975
5. Gross profit (3)-(4) 26,662 16,133 15,779 19,216 19,978
6. Revenue of financial operations 236 17 204 259 22
7. Financial expense 5,497 2,812 3,661 4,193 3,137
-In which: Loan interest expenses 3,660 2,530 1,678 3,463 2,614
8. Profit or loss from joint ventures, associated companies 2,952 2,134 3,222 1,676 1,599
9. Cost of sales 9,251 5,619 5,915 7,209 5,392
10. Enterprise administration expenses 13,715 7,711 8,926 8,879 10,310
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,387 2,142 698 869 2,760
12. Other income 147 10 66 0 0
13. Other expenses 91 249 81 33 552
14. Other profit (12)-(13) 56 -239 -15 -33 -552
15. Total accounting profit before tax (11)+(14) 1,444 1,902 683 837 2,209
16. Costs of current corporate income tax 282 354 317 301 1,090
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 282 354 317 301 1,090
19. Profit after corporate income tax (15)-(18) 1,162 1,548 366 536 1,118
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 1,162 1,548 366 536 1,118
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)