ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
1,864,415
|
1,460,461
|
1,969,902
|
2,403,856
|
2,201,072
|
I. Cash and cash equivalents
|
265,229
|
77,715
|
186,014
|
219,536
|
186,364
|
1. Cash
|
109,131
|
45,862
|
99,996
|
143,488
|
141,715
|
2. Cash equivalents
|
156,097
|
31,852
|
86,018
|
76,048
|
44,649
|
II. Short-term financial investments
|
52,302
|
54,326
|
92,824
|
46,950
|
81,229
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
52,302
|
54,326
|
92,824
|
46,950
|
81,229
|
III. Short-term receivables
|
565,895
|
489,419
|
690,541
|
1,160,684
|
906,154
|
1. Short-term receivables of customers
|
457,397
|
388,718
|
536,942
|
521,915
|
681,033
|
2. Prepayments to suppliers
|
53,571
|
81,721
|
112,231
|
87,039
|
75,697
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
509,351
|
140,158
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
11,498
|
15,998
|
6. Other short-term receivables
|
74,401
|
54,895
|
97,613
|
97,952
|
70,815
|
7. Provision for doubtful short-term receivables
|
-19,474
|
-35,914
|
-56,245
|
-67,072
|
-77,547
|
IV. Inventories
|
952,081
|
812,974
|
969,216
|
957,315
|
993,399
|
1. Inventories
|
952,081
|
812,974
|
969,216
|
962,487
|
993,399
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
-5,171
|
0
|
V. Other current assets
|
28,909
|
26,027
|
31,306
|
19,371
|
33,926
|
1. Short-term prepaid expenses
|
2,222
|
1,009
|
4,826
|
3,051
|
15,256
|
2. Deductible VAT
|
26,636
|
25,019
|
26,479
|
16,319
|
18,669
|
3. Taxes and the State Receivables
|
51
|
0
|
1
|
1
|
1
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
518,929
|
705,792
|
824,396
|
945,931
|
1,077,404
|
I. Long-term receivables
|
3,030
|
4,722
|
5,129
|
5,327
|
22,884
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
3,030
|
4,722
|
5,129
|
5,327
|
22,884
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
282,573
|
393,971
|
458,966
|
497,991
|
617,610
|
1. Tangible fixed assets
|
173,491
|
252,475
|
278,277
|
194,907
|
239,782
|
- Cost
|
329,383
|
433,043
|
481,878
|
417,617
|
508,320
|
- Accumulated depreciation
|
-155,893
|
-180,569
|
-203,601
|
-222,711
|
-268,538
|
2. Fixed assets of financial leasing
|
73,247
|
106,830
|
146,065
|
269,983
|
345,503
|
- Cost
|
90,790
|
135,003
|
186,477
|
330,616
|
438,244
|
- Accumulated depreciation
|
-17,543
|
-28,172
|
-40,412
|
-60,633
|
-92,741
|
3. Intangible fixed assets
|
35,836
|
34,666
|
34,623
|
33,101
|
32,325
|
- Cost
|
47,357
|
47,327
|
48,716
|
48,716
|
49,511
|
- Accumulated depreciation
|
-11,521
|
-12,661
|
-14,093
|
-15,615
|
-17,186
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
46,105
|
92,713
|
165,229
|
179,115
|
168,842
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
46,105
|
92,713
|
165,229
|
179,115
|
168,842
|
IV. Long-term financial investments
|
170,937
|
200,834
|
181,010
|
248,741
|
241,802
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
10,918
|
11,146
|
78,457
|
78,268
|
3. Other investments in equity instruments
|
162,544
|
163,644
|
163,644
|
162,544
|
162,544
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
8,393
|
26,272
|
6,221
|
7,740
|
990
|
V. Total other long-term assets
|
16,284
|
13,551
|
14,062
|
14,758
|
26,267
|
1. Long-term prepaid expenses
|
4,535
|
1,894
|
691
|
429
|
2,872
|
2. Deferred income tax assets
|
11,749
|
11,657
|
13,371
|
14,328
|
23,395
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
2,383,344
|
2,166,253
|
2,794,298
|
3,349,787
|
3,278,476
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
1,929,090
|
1,698,531
|
2,281,946
|
2,562,695
|
2,469,133
|
I. Current liabilities
|
1,808,534
|
1,432,464
|
1,938,189
|
2,297,355
|
2,168,470
|
1. Borrowings and short-term financial leased liabilities
|
668,547
|
673,395
|
733,219
|
1,255,994
|
1,195,026
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
477,777
|
415,352
|
560,281
|
332,900
|
406,199
|
4. Advances from customers
|
162,533
|
194,582
|
239,858
|
409,899
|
421,022
|
5. Taxes and other payables to the State Budget
|
25,542
|
23,213
|
26,472
|
22,156
|
48,924
|
6. Payables to employees
|
5,491
|
17,020
|
21,190
|
20,941
|
26,911
|
7. Short-term accrued expenses
|
18,688
|
17,351
|
1,837
|
95,622
|
37,637
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
3,047
|
3,047
|
1,546
|
35
|
35
|
11. Other short-term payables
|
444,907
|
71,982
|
352,815
|
149,881
|
32,695
|
12. Provision for short term payables
|
0
|
15,000
|
971
|
9,904
|
0
|
13. Bonus and welfare fund
|
2,001
|
1,522
|
0
|
24
|
21
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
120,556
|
266,067
|
343,757
|
265,340
|
300,663
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
61
|
208,138
|
136,803
|
96,803
|
100,859
|
6. Borrowings and long-term financial leased liabilities
|
120,496
|
57,929
|
206,954
|
168,536
|
199,804
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
454,254
|
467,722
|
512,352
|
787,092
|
809,343
|
I. ShareHolder's equity
|
454,254
|
467,722
|
512,352
|
787,092
|
809,343
|
1. Owner's investment capital
|
366,299
|
366,299
|
366,299
|
600,000
|
600,000
|
2. Share capital surplus
|
-3,025
|
-3,025
|
-3,025
|
-3,255
|
-3,255
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
906
|
-1,611
|
-2,379
|
461
|
1,770
|
8. Investment and development funds
|
10,602
|
54,298
|
54,298
|
54,298
|
154,611
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
56,747
|
51,762
|
97,159
|
135,589
|
56,216
|
- After tax undistributed profit accumulated to the end of prior period
|
10,728
|
12,936
|
51,666
|
83,096
|
1,175
|
- Profit after tax undistributed this period
|
46,019
|
38,827
|
45,493
|
52,493
|
55,041
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
22,726
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
2,383,344
|
2,166,253
|
2,794,298
|
3,349,787
|
3,278,476
|