Unit: 1.000.000đ
  2024 2025
1. Total business operating revenue 545,488 663,001
2. Deductions of revenue 8 0
3. Net revenues (1)-(2) 545,480 663,001
4. Cost of goods sold 210,384 242,199
5. Gross profit (3)-(4) 335,096 420,803
6. Revenue of financial operations 37,114 28,938
7. Financial expense 149,239 184,519
-In which: Loan interest expenses 146,389 183,892
8. Profit or loss from joint ventures, associated companies 1,731 62
9. Cost of sales 12 120
10. Enterprise administration expenses 19,235 21,330
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 205,456 243,834
12. Other income 2,169 1,273
13. Other expenses 701 1,999
14. Other profit (12)-(13) 1,468 -726
15. Total accounting profit before tax (11)+(14) 206,924 243,108
16. Costs of current corporate income tax 1,882 2,368
17. Costs of deferred corporate income tax 72 1,813
18. Costs of corporate income tax (16)+(17) 1,954 4,181
19. Profit after corporate income tax (15)-(18) 204,970 238,927
20. Interest after tax of shareholders who not control 4,280 72
21. Profit after tax of parent company shareholders (19)-(20) 200,690 238,855
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0 0