Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 464,706 349,953 440,295 486,435 470,545
2. Deductions of revenue 55 955 9 9 909
3. Net revenues (1)-(2) 464,651 348,999 440,286 486,426 469,635
4. Cost of goods sold 343,616 276,013 337,631 365,869 367,868
5. Gross profit (3)-(4) 121,035 72,986 102,655 120,557 101,768
6. Revenue of financial operations 8,195 8,821 7,817 9,455 6,301
7. Financial expense 18,248 15,866 14,626 18,485 21,894
-In which: Loan interest expenses 14,293 13,935 13,243 17,727 19,223
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 54,331 10,300 32,805 44,354 42,798
10. Enterprise administration expenses 20,235 24,110 23,777 28,330 30,678
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 36,414 31,530 39,264 38,843 12,698
12. Other income 0 6,265 0 6 3
13. Other expenses 64 441 108 167 160
14. Other profit (12)-(13) -64 5,823 -108 -161 -157
15. Total accounting profit before tax (11)+(14) 36,350 37,354 39,156 38,681 12,541
16. Costs of current corporate income tax 4,967 3,311 5,881 7,453 1,328
17. Costs of deferred corporate income tax -1,006 3,396 1,220 -1,099 1,041
18. Costs of corporate income tax (16)+(17) 3,961 6,706 7,101 6,354 2,369
19. Profit after corporate income tax (15)-(18) 32,389 30,648 32,056 32,327 10,172
20. Interest after tax of shareholders who not control -775 2,202 1,707 1,925 -424
21. Profit after tax of parent company shareholders (19)-(20) 33,164 28,446 30,349 30,402 10,596
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)