|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
219,810
|
242,774
|
128,898
|
87,877
|
80,633
|
|
I. Cash and cash equivalents
|
18,971
|
4,528
|
6,479
|
7,689
|
8,169
|
|
1. Cash
|
8,568
|
4,528
|
6,479
|
7,689
|
8,169
|
|
2. Cash equivalents
|
10,403
|
0
|
0
|
0
|
0
|
|
II. Short-term financial investments
|
107,090
|
103,963
|
22,652
|
10,642
|
9,441
|
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
|
3. Investments holding until maturity
|
107,090
|
103,963
|
22,652
|
10,642
|
9,441
|
|
III. Short-term receivables
|
89,547
|
129,615
|
90,473
|
59,496
|
54,698
|
|
1. Short-term receivables of customers
|
24,827
|
23,294
|
26,750
|
19,725
|
16,726
|
|
2. Prepayments to suppliers
|
72,348
|
115,523
|
73,760
|
46,844
|
44,926
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
481
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
|
6. Other short-term receivables
|
1,537
|
673
|
456
|
276
|
366
|
|
7. Provision for doubtful short-term receivables
|
-9,166
|
-9,875
|
-10,493
|
-7,349
|
-7,801
|
|
IV. Inventories
|
64
|
562
|
669
|
2,835
|
2,572
|
|
1. Inventories
|
64
|
562
|
669
|
2,835
|
2,572
|
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
|
V. Other current assets
|
4,139
|
4,106
|
8,626
|
7,215
|
5,753
|
|
1. Short-term prepaid expenses
|
656
|
1,185
|
529
|
996
|
1,553
|
|
2. Deductible VAT
|
968
|
406
|
5,583
|
3,705
|
1,685
|
|
3. Taxes and the State Receivables
|
2,515
|
2,515
|
2,515
|
2,515
|
2,515
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
780,040
|
731,145
|
761,577
|
726,316
|
665,629
|
|
I. Long-term receivables
|
10,348
|
10,348
|
10,348
|
10,348
|
10,348
|
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term receivables
|
10,348
|
10,348
|
10,348
|
10,348
|
10,348
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
II. Fixed assets
|
693,782
|
647,653
|
645,018
|
616,479
|
564,324
|
|
1. Tangible fixed assets
|
665,982
|
621,952
|
621,388
|
594,798
|
544,295
|
|
- Cost
|
854,557
|
856,487
|
902,951
|
930,886
|
930,759
|
|
- Accumulated depreciation
|
-188,575
|
-234,535
|
-281,563
|
-336,089
|
-386,464
|
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
3. Intangible fixed assets
|
27,800
|
25,701
|
23,630
|
21,681
|
20,028
|
|
- Cost
|
40,566
|
40,566
|
40,566
|
40,566
|
40,566
|
|
- Accumulated depreciation
|
-12,766
|
-14,865
|
-16,936
|
-18,885
|
-20,538
|
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
IV. Long-term assets in progress
|
203
|
2,417
|
78
|
78
|
1,855
|
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
|
2. Costs of construction in progress
|
203
|
2,417
|
78
|
78
|
1,855
|
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
V. Total other long-term assets
|
75,707
|
70,726
|
106,133
|
99,410
|
89,102
|
|
1. Long-term prepaid expenses
|
75,707
|
70,726
|
106,133
|
99,410
|
89,102
|
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL ASSETS
|
999,850
|
973,919
|
890,474
|
814,193
|
746,263
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
364,593
|
347,669
|
299,834
|
244,412
|
203,345
|
|
I. Current liabilities
|
43,216
|
87,491
|
114,056
|
132,406
|
56,050
|
|
1. Borrowings and short-term financial leased liabilities
|
15,200
|
61,200
|
86,443
|
100,400
|
23,000
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
7,261
|
7,529
|
7,930
|
11,660
|
13,116
|
|
4. Advances from customers
|
354
|
165
|
143
|
631
|
103
|
|
5. Taxes and other payables to the State Budget
|
882
|
434
|
457
|
308
|
511
|
|
6. Payables to employees
|
3,373
|
1,620
|
1,999
|
1,806
|
1,752
|
|
7. Short-term accrued expenses
|
1,861
|
2,055
|
2,125
|
2,718
|
2,392
|
|
8. Short-term intercompany payables
|
0
|
0
|
5
|
0
|
481
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
|
11. Other short-term payables
|
980
|
1,230
|
1,741
|
1,725
|
1,588
|
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
|
13. Bonus and welfare fund
|
13,305
|
13,259
|
13,214
|
13,160
|
13,107
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
321,377
|
260,177
|
185,777
|
112,005
|
147,295
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
0
|
0
|
0
|
628
|
628
|
|
6. Borrowings and long-term financial leased liabilities
|
321,377
|
260,177
|
185,777
|
111,377
|
146,667
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
|
B. OWNER'S EQUITY
|
635,257
|
626,250
|
590,641
|
569,781
|
542,918
|
|
I. ShareHolder's equity
|
635,257
|
626,250
|
590,641
|
569,781
|
542,918
|
|
1. Owner's investment capital
|
201,214
|
201,214
|
201,214
|
201,214
|
201,214
|
|
2. Share capital surplus
|
121,441
|
121,441
|
121,441
|
121,441
|
121,441
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
|
5. Treasury shares
|
-2,164
|
-2,164
|
-2,164
|
-2,164
|
-2,164
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
|
8. Investment and development funds
|
9,269
|
9,269
|
9,269
|
9,269
|
9,269
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
|
11. After tax undistributed profit
|
305,497
|
296,490
|
260,881
|
240,021
|
213,158
|
|
- After tax undistributed profit accumulated to the end of prior period
|
307,092
|
305,497
|
296,490
|
260,881
|
240,021
|
|
- Profit after tax undistributed this period
|
-1,595
|
-9,007
|
-35,609
|
-20,860
|
-26,863
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
999,850
|
973,919
|
890,474
|
814,193
|
746,263
|