Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 199,820 271,693 201,468 210,584 371,762
2. Deductions of revenue 121 409 644 42 633
3. Net revenues (1)-(2) 199,699 271,284 200,824 210,542 371,129
4. Cost of goods sold 170,221 247,280 184,100 194,943 364,551
5. Gross profit (3)-(4) 29,478 24,004 16,724 15,599 6,578
6. Revenue of financial operations 118 136 171 93 6,196
7. Financial expense 2,245 2,442 2,284 2,451 2,583
-In which: Loan interest expenses 2,173 2,239 2,175 1,638 2,583
8. Profit or loss from joint ventures, associated companies 0 0 -402
9. Cost of sales 12,273 11,776 10,066 9,289 3,224
10. Enterprise administration expenses 11,039 9,551 9,058 10,230 2,042
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 4,038 372 -4,513 -6,277 4,524
12. Other income 779 390 48 4,978 159
13. Other expenses 493 113 37 806 281
14. Other profit (12)-(13) 286 277 11 4,172 -122
15. Total accounting profit before tax (11)+(14) 4,324 649 -4,502 -2,105 4,402
16. Costs of current corporate income tax 783 215 307
17. Costs of deferred corporate income tax 0 0 796
18. Costs of corporate income tax (16)+(17) 783 215 307 796
19. Profit after corporate income tax (15)-(18) 3,541 434 -4,502 -2,412 3,606
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 3,541 434 -4,502 -2,412 3,606
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0