ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
1,082,105
|
631,171
|
1,737,735
|
1,734,851
|
1,759,006
|
I. Cash and cash equivalents
|
367,601
|
137,336
|
206,721
|
165,728
|
275,926
|
1. Cash
|
101,741
|
79,886
|
126,166
|
109,978
|
149,477
|
2. Cash equivalents
|
265,859
|
57,450
|
80,555
|
55,750
|
126,449
|
II. Short-term financial investments
|
427,681
|
157,767
|
861,214
|
982,672
|
917,088
|
1. Trading securities
|
159,253
|
144,817
|
618,903
|
600,276
|
552,203
|
2. Provision for diminution in value of trading securities
|
-8,045
|
-5,981
|
-12,718
|
-7,657
|
-4,381
|
3. Investments holding until maturity
|
276,473
|
18,930
|
255,030
|
390,053
|
369,265
|
III. Short-term receivables
|
262,399
|
301,046
|
611,097
|
529,380
|
518,451
|
1. Short-term receivables of customers
|
103,038
|
144,122
|
406,289
|
356,815
|
370,415
|
2. Prepayments to suppliers
|
5,903
|
6,516
|
11,401
|
18,227
|
16,463
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
138,500
|
132,620
|
159,362
|
94,622
|
61,622
|
6. Other short-term receivables
|
19,129
|
28,013
|
60,807
|
87,395
|
102,021
|
7. Provision for doubtful short-term receivables
|
-4,171
|
-10,226
|
-26,762
|
-27,678
|
-32,069
|
IV. Inventories
|
9,007
|
14,074
|
33,761
|
32,535
|
28,050
|
1. Inventories
|
9,007
|
14,074
|
34,045
|
32,818
|
28,333
|
2. Provision for decline in value of inventories
|
0
|
0
|
-283
|
-283
|
-283
|
V. Other current assets
|
15,417
|
20,948
|
24,940
|
24,536
|
19,492
|
1. Short-term prepaid expenses
|
6,676
|
14,343
|
16,277
|
19,435
|
16,655
|
2. Deductible VAT
|
8,553
|
6,375
|
5,922
|
5,028
|
2,781
|
3. Taxes and the State Receivables
|
189
|
230
|
2,742
|
73
|
55
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
914,344
|
1,508,898
|
1,293,214
|
1,315,260
|
1,511,889
|
I. Long-term receivables
|
69
|
289
|
50,181
|
42,816
|
37,361
|
1. Long-term customer's receivables
|
0
|
0
|
40,100
|
33,100
|
26,100
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
69
|
289
|
10,081
|
9,716
|
11,261
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
342,287
|
335,934
|
535,280
|
465,775
|
457,313
|
1. Tangible fixed assets
|
341,407
|
335,263
|
491,444
|
424,546
|
418,982
|
- Cost
|
548,273
|
596,071
|
1,181,063
|
1,170,493
|
1,233,311
|
- Accumulated depreciation
|
-206,866
|
-260,808
|
-689,619
|
-745,947
|
-814,329
|
2. Fixed assets of financial leasing
|
0
|
0
|
6,467
|
5,459
|
4,126
|
- Cost
|
0
|
0
|
7,765
|
7,987
|
7,987
|
- Accumulated depreciation
|
0
|
0
|
-1,298
|
-2,529
|
-3,861
|
3. Intangible fixed assets
|
880
|
671
|
37,370
|
35,771
|
34,204
|
- Cost
|
1,893
|
2,000
|
60,736
|
61,000
|
61,263
|
- Accumulated depreciation
|
-1,013
|
-1,329
|
-23,367
|
-25,229
|
-27,059
|
III. Real Estate Investments
|
0
|
0
|
3,531
|
2,707
|
1,862
|
- Cost
|
0
|
0
|
4,159
|
4,159
|
4,159
|
- Accumulated depreciation
|
0
|
0
|
-628
|
-1,452
|
-2,296
|
IV. Long-term assets in progress
|
41,006
|
23,713
|
28,665
|
118,247
|
366,783
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
41,006
|
23,713
|
28,665
|
118,247
|
366,783
|
IV. Long-term financial investments
|
361,191
|
936,638
|
266,235
|
265,617
|
242,357
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
123,553
|
434,103
|
252,535
|
252,117
|
240,407
|
3. Other investments in equity instruments
|
237,438
|
462,534
|
13,500
|
13,500
|
1,500
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
200
|
40,000
|
200
|
0
|
450
|
V. Total other long-term assets
|
104,468
|
116,439
|
193,841
|
276,572
|
275,280
|
1. Long-term prepaid expenses
|
101,199
|
95,933
|
167,375
|
241,045
|
236,325
|
2. Deferred income tax assets
|
2,149
|
19,386
|
25,347
|
34,408
|
37,835
|
3. Other long-term assets
|
1,120
|
1,120
|
1,120
|
1,120
|
1,120
|
VI. Goodwills
|
65,323
|
95,886
|
215,481
|
143,526
|
130,933
|
TOTAL ASSETS
|
1,996,449
|
2,140,068
|
3,030,949
|
3,050,111
|
3,270,896
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
674,287
|
759,187
|
1,206,074
|
1,199,705
|
1,238,946
|
I. Current liabilities
|
338,067
|
414,909
|
599,901
|
668,500
|
977,572
|
1. Borrowings and short-term financial leased liabilities
|
214,800
|
286,108
|
212,537
|
278,098
|
584,411
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
61,427
|
81,197
|
252,242
|
278,758
|
254,402
|
4. Advances from customers
|
77
|
82
|
324
|
387
|
610
|
5. Taxes and other payables to the State Budget
|
11,422
|
10,703
|
21,074
|
20,673
|
29,154
|
6. Payables to employees
|
21,173
|
20,573
|
71,997
|
34,649
|
52,068
|
7. Short-term accrued expenses
|
10,357
|
6,050
|
21,065
|
29,512
|
29,071
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
90
|
97
|
98
|
583
|
281
|
11. Other short-term payables
|
14,693
|
7,602
|
17,324
|
20,187
|
19,016
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
1,962
|
13. Bonus and welfare fund
|
4,028
|
2,497
|
3,240
|
5,653
|
6,597
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
336,220
|
344,278
|
606,174
|
531,205
|
261,374
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
30
|
30
|
13,198
|
12,269
|
12,955
|
6. Borrowings and long-term financial leased liabilities
|
332,070
|
320,228
|
555,083
|
458,845
|
189,645
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
4,119
|
24,020
|
35,926
|
58,173
|
57,539
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
1,967
|
1,919
|
1,234
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
1,322,162
|
1,380,881
|
1,824,874
|
1,850,406
|
2,031,950
|
I. ShareHolder's equity
|
1,322,162
|
1,380,881
|
1,824,874
|
1,850,406
|
2,031,950
|
1. Owner's investment capital
|
630,450
|
756,539
|
756,539
|
756,539
|
907,847
|
2. Share capital surplus
|
68,173
|
68,155
|
68,155
|
67,589
|
67,260
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
5,732
|
5,732
|
5,732
|
5,732
|
5,732
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
526
|
526
|
1,330
|
1,330
|
1,330
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
1,369
|
1,369
|
11. After tax undistributed profit
|
315,173
|
254,955
|
295,632
|
310,921
|
329,793
|
- After tax undistributed profit accumulated to the end of prior period
|
233,509
|
194,890
|
205,494
|
306,888
|
301,784
|
- Profit after tax undistributed this period
|
81,664
|
60,066
|
90,138
|
4,033
|
28,009
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
302,108
|
294,974
|
697,487
|
706,927
|
718,620
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
1,996,449
|
2,140,068
|
3,030,949
|
3,050,111
|
3,270,896
|