|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
782,365
|
803,162
|
675,519
|
748,356
|
999,807
|
|
I. Cash and cash equivalents
|
82,816
|
103,628
|
77,047
|
115,741
|
124,648
|
|
1. Cash
|
82,366
|
103,088
|
77,047
|
115,741
|
124,648
|
|
2. Cash equivalents
|
450
|
540
|
0
|
0
|
0
|
|
II. Short-term financial investments
|
82,200
|
82,200
|
22,925
|
33,175
|
100,794
|
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
|
3. Investments holding until maturity
|
82,200
|
82,200
|
22,925
|
33,175
|
100,794
|
|
III. Short-term receivables
|
529,909
|
546,630
|
525,086
|
479,392
|
639,918
|
|
1. Short-term receivables of customers
|
563,894
|
573,805
|
543,765
|
499,663
|
660,206
|
|
2. Prepayments to suppliers
|
9,406
|
8,938
|
9,055
|
10,269
|
10,396
|
|
3. Short-term intercompany receivables
|
8,250
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
0
|
8,250
|
8,250
|
0
|
0
|
|
6. Other short-term receivables
|
17,967
|
25,245
|
31,849
|
37,525
|
37,755
|
|
7. Provision for doubtful short-term receivables
|
-69,608
|
-69,608
|
-67,832
|
-68,065
|
-68,439
|
|
IV. Inventories
|
63,888
|
51,705
|
38,234
|
94,528
|
121,310
|
|
1. Inventories
|
69,381
|
57,198
|
42,358
|
98,652
|
142,254
|
|
2. Provision for decline in value of inventories
|
-5,493
|
-5,493
|
-4,124
|
-4,124
|
-20,944
|
|
V. Other current assets
|
23,552
|
18,999
|
12,227
|
25,520
|
13,138
|
|
1. Short-term prepaid expenses
|
14,789
|
9,696
|
6,179
|
14,126
|
11,292
|
|
2. Deductible VAT
|
3,803
|
3,503
|
1,086
|
4,092
|
1,278
|
|
3. Taxes and the State Receivables
|
4,960
|
5,799
|
4,963
|
7,302
|
569
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
715,607
|
667,633
|
644,934
|
645,277
|
642,335
|
|
I. Long-term receivables
|
39,084
|
29,780
|
29,596
|
19,175
|
19,191
|
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
19,737
|
19,737
|
19,737
|
0
|
0
|
|
5. Other long-term receivables
|
19,347
|
10,043
|
9,859
|
19,175
|
19,191
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
II. Fixed assets
|
100,909
|
98,134
|
93,319
|
91,828
|
88,417
|
|
1. Tangible fixed assets
|
21,266
|
20,519
|
17,677
|
18,231
|
16,822
|
|
- Cost
|
175,956
|
176,679
|
172,139
|
172,192
|
168,113
|
|
- Accumulated depreciation
|
-154,690
|
-156,160
|
-154,462
|
-153,960
|
-151,291
|
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
3. Intangible fixed assets
|
79,643
|
77,616
|
75,642
|
73,597
|
71,595
|
|
- Cost
|
108,127
|
108,127
|
108,172
|
108,127
|
108,127
|
|
- Accumulated depreciation
|
-28,485
|
-30,512
|
-32,530
|
-34,531
|
-36,532
|
|
III. Real Estate Investments
|
0
|
0
|
0
|
|
|
|
- Cost
|
0
|
0
|
0
|
|
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
|
|
|
IV. Long-term assets in progress
|
0
|
0
|
0
|
|
|
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
|
|
|
2. Costs of construction in progress
|
0
|
0
|
0
|
|
|
|
IV. Long-term financial investments
|
132,008
|
116,332
|
118,450
|
143,892
|
150,431
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
132,008
|
116,332
|
118,450
|
124,654
|
131,944
|
|
3. Other investments in equity instruments
|
16,340
|
16,340
|
16,340
|
16,340
|
16,340
|
|
4. Provision for diminution in value of financial long-term investments
|
-16,340
|
-16,340
|
-16,340
|
-16,340
|
-16,340
|
|
5. Investments holding until maturity
|
0
|
0
|
0
|
19,237
|
18,487
|
|
V. Total other long-term assets
|
4,443,606
|
423,387
|
403,570
|
390,382
|
384,296
|
|
1. Long-term prepaid expenses
|
4,440,452
|
422,408
|
402,652
|
389,493
|
383,435
|
|
2. Deferred income tax assets
|
2,720
|
655
|
614
|
595
|
576
|
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
|
VI. Goodwills
|
434
|
324
|
304
|
295
|
285
|
|
TOTAL ASSETS
|
1,497,972
|
1,470,795
|
1,320,454
|
1,393,633
|
1,642,143
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
1,189,426
|
1,146,127
|
984,349
|
1,017,590
|
1,201,699
|
|
I. Current liabilities
|
1,150,070
|
1,127,149
|
968,863
|
989,967
|
1,167,462
|
|
1. Borrowings and short-term financial leased liabilities
|
513,416
|
509,035
|
375,817
|
387,954
|
459,999
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
613,721
|
595,224
|
570,126
|
572,132
|
651,048
|
|
4. Advances from customers
|
2,645
|
2,654
|
1,357
|
5,087
|
2,391
|
|
5. Taxes and other payables to the State Budget
|
6,054
|
2,238
|
3,849
|
2,242
|
28,409
|
|
6. Payables to employees
|
8,394
|
8,709
|
8,520
|
9,060
|
8,248
|
|
7. Short-term accrued expenses
|
483
|
435
|
904
|
2,236
|
855
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
|
11. Other short-term payables
|
4,795
|
8,292
|
7,729
|
10,694
|
15,952
|
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
|
13. Bonus and welfare fund
|
562
|
562
|
562
|
562
|
562
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
39,356
|
18,978
|
15,486
|
27,623
|
34,237
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
12,290
|
1,951
|
1,444
|
13,365
|
19,978
|
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
17,028
|
17,028
|
14,042
|
14,258
|
14,258
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
11. Long-term unrealized revenue
|
10,038
|
0
|
0
|
0
|
0
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
|
B. OWNER'S EQUITY
|
308,546
|
324,668
|
336,105
|
376,043
|
440,444
|
|
I. ShareHolder's equity
|
308,546
|
324,668
|
336,105
|
376,043
|
440,444
|
|
1. Owner's investment capital
|
373,399
|
373,399
|
373,399
|
373,399
|
373,399
|
|
2. Share capital surplus
|
1,433
|
1,433
|
1,433
|
1,433
|
1,433
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
|
5. Treasury shares
|
-4
|
-4
|
-4
|
-4
|
-4
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
|
8. Investment and development funds
|
306
|
306
|
306
|
306
|
306
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
|
11. After tax undistributed profit
|
-68,253
|
-52,334
|
-41,115
|
-1,511
|
62,346
|
|
- After tax undistributed profit accumulated to the end of prior period
|
-63,217
|
-62,389
|
-65,662
|
-47,308
|
-47,436
|
|
- Profit after tax undistributed this period
|
-5,036
|
10,055
|
24,547
|
45,797
|
109,782
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
1,664
|
1,866
|
2,084
|
2,419
|
2,962
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
1,497,972
|
1,470,795
|
1,320,454
|
1,393,633
|
1,642,143
|