ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
363,291
|
281,552
|
350,001
|
520,293
|
605,818
|
I. Cash and cash equivalents
|
40,085
|
8,703
|
72,821
|
101,107
|
134,540
|
1. Cash
|
24,523
|
8,641
|
59,760
|
86,165
|
107,662
|
2. Cash equivalents
|
15,562
|
62
|
13,061
|
14,942
|
26,878
|
II. Short-term financial investments
|
194,488
|
148,926
|
143,168
|
239,824
|
297,185
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
194,488
|
148,926
|
143,168
|
239,824
|
297,185
|
III. Short-term receivables
|
66,361
|
83,675
|
65,971
|
59,016
|
62,718
|
1. Short-term receivables of customers
|
17,109
|
22,685
|
23,152
|
26,073
|
30,674
|
2. Prepayments to suppliers
|
12,097
|
21,034
|
13,613
|
5,022
|
4,287
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
6,500
|
0
|
0
|
0
|
1,500
|
6. Other short-term receivables
|
30,655
|
40,147
|
29,501
|
28,121
|
26,440
|
7. Provision for doubtful short-term receivables
|
0
|
-190
|
-295
|
-199
|
-183
|
IV. Inventories
|
48,187
|
28,262
|
53,585
|
100,560
|
86,555
|
1. Inventories
|
48,755
|
28,520
|
53,585
|
100,560
|
86,555
|
2. Provision for decline in value of inventories
|
-568
|
-258
|
0
|
0
|
0
|
V. Other current assets
|
14,170
|
11,986
|
14,455
|
19,785
|
24,820
|
1. Short-term prepaid expenses
|
6,190
|
990
|
4,580
|
6,226
|
6,318
|
2. Deductible VAT
|
7,305
|
10,119
|
9,060
|
13,559
|
18,492
|
3. Taxes and the State Receivables
|
674
|
878
|
815
|
0
|
10
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
261,680
|
220,982
|
228,865
|
240,952
|
247,462
|
I. Long-term receivables
|
10,562
|
8,460
|
8,063
|
6,314
|
6,917
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
10,562
|
8,460
|
8,063
|
6,314
|
6,917
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
126,000
|
116,603
|
112,422
|
119,715
|
136,128
|
1. Tangible fixed assets
|
117,184
|
98,034
|
93,595
|
111,225
|
112,028
|
- Cost
|
227,543
|
236,780
|
257,325
|
298,734
|
312,143
|
- Accumulated depreciation
|
-110,359
|
-138,747
|
-163,731
|
-187,509
|
-200,115
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
8,816
|
18,569
|
18,828
|
8,490
|
24,101
|
- Cost
|
11,219
|
21,609
|
22,289
|
12,297
|
28,158
|
- Accumulated depreciation
|
-2,403
|
-3,040
|
-3,461
|
-3,807
|
-4,058
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
4,800
|
4,981
|
1,184
|
0
|
1,426
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
4,800
|
4,981
|
1,184
|
0
|
1,426
|
IV. Long-term financial investments
|
78,978
|
57,242
|
61,576
|
68,811
|
63,962
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
58,931
|
45,108
|
49,671
|
60,228
|
57,066
|
3. Other investments in equity instruments
|
6,405
|
6,405
|
6,405
|
6,405
|
6,405
|
4. Provision for diminution in value of financial long-term investments
|
-925
|
-1,071
|
0
|
-943
|
-1,107
|
5. Investments holding until maturity
|
14,566
|
6,800
|
5,500
|
3,121
|
1,598
|
V. Total other long-term assets
|
8,391
|
7,808
|
10,391
|
19,671
|
21,375
|
1. Long-term prepaid expenses
|
8,391
|
7,808
|
10,391
|
19,671
|
21,375
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
32,949
|
25,888
|
35,228
|
26,441
|
17,654
|
TOTAL ASSETS
|
624,971
|
502,534
|
578,866
|
761,244
|
853,280
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
84,709
|
90,075
|
123,392
|
173,524
|
234,981
|
I. Current liabilities
|
83,625
|
87,335
|
115,515
|
171,324
|
234,425
|
1. Borrowings and short-term financial leased liabilities
|
43,717
|
45,103
|
30,657
|
24,134
|
46,285
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
19,665
|
22,435
|
39,737
|
61,426
|
69,627
|
4. Advances from customers
|
1,617
|
2,216
|
4,463
|
2,604
|
9,127
|
5. Taxes and other payables to the State Budget
|
3,032
|
1,102
|
5,675
|
15,713
|
25,757
|
6. Payables to employees
|
10,664
|
10,611
|
26,776
|
44,280
|
54,931
|
7. Short-term accrued expenses
|
542
|
914
|
3,725
|
14,037
|
16,118
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
11. Other short-term payables
|
3,720
|
4,288
|
2,810
|
4,148
|
4,964
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
667
|
667
|
1,672
|
4,982
|
7,615
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
1,085
|
2,740
|
7,877
|
2,200
|
556
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
0
|
0
|
300
|
0
|
0
|
6. Borrowings and long-term financial leased liabilities
|
1,085
|
2,740
|
7,577
|
2,200
|
556
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
540,262
|
412,458
|
455,474
|
587,721
|
618,300
|
I. ShareHolder's equity
|
540,262
|
412,458
|
455,474
|
587,721
|
618,300
|
1. Owner's investment capital
|
450,000
|
450,000
|
450,000
|
450,000
|
450,000
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
0
|
0
|
0
|
0
|
0
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
40,335
|
-76,994
|
-55,374
|
55,366
|
76,342
|
- After tax undistributed profit accumulated to the end of prior period
|
89,088
|
40,335
|
-77,288
|
-55,374
|
1,379
|
- Profit after tax undistributed this period
|
-48,753
|
-117,328
|
21,914
|
110,740
|
74,963
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
49,927
|
39,452
|
60,848
|
82,354
|
91,958
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
624,971
|
502,534
|
578,866
|
761,244
|
853,280
|