Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 14,018 10,077 11,681 12,506 13,249
2. Deductions of revenue
3. Net revenues (1)-(2) 14,018 10,077 11,681 12,506 13,249
4. Cost of goods sold 13,451 9,475 10,778 11,900 12,641
5. Gross profit (3)-(4) 567 602 904 606 608
6. Revenue of financial operations 0 0 0 0 0
7. Financial expense
-In which: Loan interest expenses
8. Profit or loss from joint ventures, associated companies
9. Cost of sales
10. Enterprise administration expenses 478 476 724 442 414
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 90 126 180 164 194
12. Other income
13. Other expenses 2
14. Other profit (12)-(13) -2
15. Total accounting profit before tax (11)+(14) 90 126 178 164 194
16. Costs of current corporate income tax 18 25 36 33 39
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 18 25 36 33 39
19. Profit after corporate income tax (15)-(18) 72 101 142 132 155
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 72 101 142 132 155
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)