Unit: 1.000.000đ
  Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
1. Total business operating revenue 10,872 12,228 13,498 14,018 10,077
2. Deductions of revenue
3. Net revenues (1)-(2) 10,872 12,228 13,498 14,018 10,077
4. Cost of goods sold 10,154 11,371 12,992 13,451 9,475
5. Gross profit (3)-(4) 718 857 506 567 602
6. Revenue of financial operations 0 0 0 0 0
7. Financial expense
-In which: Loan interest expenses
8. Profit or loss from joint ventures, associated companies
9. Cost of sales
10. Enterprise administration expenses 468 501 425 478 476
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 249 356 81 90 126
12. Other income 1
13. Other expenses 197 226 0
14. Other profit (12)-(13) -197 -226 1
15. Total accounting profit before tax (11)+(14) 52 130 82 90 126
16. Costs of current corporate income tax 50 71 16 18 25
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 50 71 16 18 25
19. Profit after corporate income tax (15)-(18) 2 59 66 72 101
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 2 59 66 72 101
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)