Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 12,228 13,498 14,018 10,077 11,681
2. Deductions of revenue
3. Net revenues (1)-(2) 12,228 13,498 14,018 10,077 11,681
4. Cost of goods sold 11,371 12,992 13,451 9,475 10,778
5. Gross profit (3)-(4) 857 506 567 602 904
6. Revenue of financial operations 0 0 0 0 0
7. Financial expense
-In which: Loan interest expenses
8. Profit or loss from joint ventures, associated companies
9. Cost of sales
10. Enterprise administration expenses 501 425 478 476 724
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 356 81 90 126 180
12. Other income 1
13. Other expenses 226 0 2
14. Other profit (12)-(13) -226 1 -2
15. Total accounting profit before tax (11)+(14) 130 82 90 126 178
16. Costs of current corporate income tax 71 16 18 25 36
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 71 16 18 25 36
19. Profit after corporate income tax (15)-(18) 59 66 72 101 142
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 59 66 72 101 142
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)