Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 12,506 13,249 13,326 18,838 26,685
2. Deductions of revenue
3. Net revenues (1)-(2) 12,506 13,249 13,326 18,838 26,685
4. Cost of goods sold 11,900 12,641 12,471 18,023 25,533
5. Gross profit (3)-(4) 606 608 855 815 1,151
6. Revenue of financial operations 0 0 0 1 0
7. Financial expense
-In which: Loan interest expenses
8. Profit or loss from joint ventures, associated companies
9. Cost of sales
10. Enterprise administration expenses 442 414 565 670 886
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 164 194 290 145 266
12. Other income 0 0
13. Other expenses 0 66 173
14. Other profit (12)-(13) 0 -66 -173
15. Total accounting profit before tax (11)+(14) 164 194 290 80 93
16. Costs of current corporate income tax 33 39 49 25 45
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 33 39 49 25 45
19. Profit after corporate income tax (15)-(18) 132 155 241 55 48
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 132 155 241 55 48
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)