Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 130,711 146,015 204,903 244,835 128,873
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 130,711 146,015 204,903 244,835 128,873
4. Cost of goods sold 55,184 81,757 77,586 136,011 61,312
5. Gross profit (3)-(4) 75,528 64,258 127,317 108,825 67,561
6. Revenue of financial operations 4,062 3,946 209 8,257 1,143
7. Financial expense 0 0 0
-In which: Loan interest expenses 0 0
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 0 0
10. Enterprise administration expenses 5,864 12,145 6,803 19,291 6,575
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 73,727 56,059 120,722 97,791 62,129
12. Other income 41 65 112 516 126
13. Other expenses 3 0 104 32
14. Other profit (12)-(13) 41 63 112 412 94
15. Total accounting profit before tax (11)+(14) 73,767 56,121 120,834 98,203 62,223
16. Costs of current corporate income tax 14,005 10,817 24,190 19,239 12,447
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 14,005 10,817 24,190 19,239 12,447
19. Profit after corporate income tax (15)-(18) 59,762 45,304 96,644 78,964 49,776
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 59,762 45,304 96,644 78,964 49,776
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)