Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 275,190 130,711 146,015 204,903 244,835
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 275,190 130,711 146,015 204,903 244,835
4. Cost of goods sold 98,566 55,184 81,757 77,586 136,011
5. Gross profit (3)-(4) 176,624 75,528 64,258 127,317 108,825
6. Revenue of financial operations 671 4,062 3,946 209 8,257
7. Financial expense 0 0 0
-In which: Loan interest expenses 0 0
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 0 0
10. Enterprise administration expenses 15,355 5,864 12,145 6,803 19,291
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 161,941 73,727 56,059 120,722 97,791
12. Other income 3,038 41 65 112 516
13. Other expenses 572 3 0 104
14. Other profit (12)-(13) 2,466 41 63 112 412
15. Total accounting profit before tax (11)+(14) 164,406 73,767 56,121 120,834 98,203
16. Costs of current corporate income tax 32,917 14,005 10,817 24,190 19,239
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 32,917 14,005 10,817 24,190 19,239
19. Profit after corporate income tax (15)-(18) 131,489 59,762 45,304 96,644 78,964
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 131,489 59,762 45,304 96,644 78,964
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)