Unit: 1.000.000đ
  2012 2013 2014 2015
1. Total business operating revenue 191,356 137,775 126,610 0
2. Deductions of revenue 287 0 0 0
3. Net revenues (1)-(2) 191,069 137,775 126,610 0
4. Cost of goods sold 163,007 112,239 105,019 0
5. Gross profit (3)-(4) 28,062 25,536 21,592 0
6. Revenue of financial operations 402 11,233 10,620 0
7. Financial expense 10,231 8,385 10,127 3,800
-In which: Loan interest expenses 10,231 8,198 10,127 3,800
8. Profit or loss from joint ventures, associated companies 0 0 0 0
9. Cost of sales 0 0 0 0
10. Enterprise administration expenses 700 2,632 2,404 1,184
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 17,533 25,752 19,681 -4,984
12. Other income 9,800 0 5,071 1
13. Other expenses 8,312 347 500 0
14. Other profit (12)-(13) 1,488 -347 4,571 1
15. Total accounting profit before tax (11)+(14) 19,021 25,405 24,252 -4,984
16. Costs of current corporate income tax 3,797 8,401 7,563 0
17. Costs of deferred corporate income tax 95 0 0 0
18. Costs of corporate income tax (16)+(17) 3,892 8,401 7,563 0
19. Profit after corporate income tax (15)-(18) 15,128 17,004 16,689 -4,984
20. Interest after tax of shareholders who not control 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 15,128 17,004 16,689 -4,984
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)