Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 148,855 148,072 89,037 113,571 125,505
2. Deductions of revenue 8 4 7 0 0
3. Net revenues (1)-(2) 148,847 148,068 89,030 113,571 125,505
4. Cost of goods sold 140,732 140,859 82,853 106,711 117,141
5. Gross profit (3)-(4) 8,115 7,209 6,177 6,859 8,364
6. Revenue of financial operations 1,123 932 1,381 804 940
7. Financial expense 3 28 1 1 2
-In which: Loan interest expenses 3 28 1 1 1
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 1,022 903 581 777 815
10. Enterprise administration expenses 5,990 6,989 6,563 6,434 7,816
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 2,222 221 413 452 671
12. Other income 456 801 259 253 255
13. Other expenses 0 0 0
14. Other profit (12)-(13) 456 801 259 253 255
15. Total accounting profit before tax (11)+(14) 2,679 1,021 671 704 926
16. Costs of current corporate income tax 393 222 147 155 200
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 393 222 147 155 200
19. Profit after corporate income tax (15)-(18) 2,286 799 525 549 726
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 2,286 799 525 549 726
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)