|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
359,712
|
381,196
|
2,509,714
|
2,553,863
|
2,510,785
|
|
I. Cash and cash equivalents
|
303
|
1,124
|
1,038,024
|
11,913
|
54,171
|
|
1. Cash
|
303
|
1,124
|
1,038,024
|
11,913
|
54,171
|
|
2. Cash equivalents
|
0
|
0
|
0
|
0
|
0
|
|
II. Short-term financial investments
|
50,767
|
82,767
|
82,767
|
142,767
|
20,751
|
|
1. Trading securities
|
9,767
|
9,767
|
9,767
|
9,767
|
11,274
|
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
-993
|
|
3. Investments holding until maturity
|
41,000
|
73,000
|
73,000
|
133,000
|
10,470
|
|
III. Short-term receivables
|
143,837
|
99,027
|
826,183
|
573,394
|
805,610
|
|
1. Short-term receivables of customers
|
141,037
|
166,526
|
661,219
|
523,600
|
848,011
|
|
2. Prepayments to suppliers
|
49
|
50
|
233,152
|
118,612
|
47,618
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
|
6. Other short-term receivables
|
2,751
|
8,554
|
9,454
|
14,679
|
35,812
|
|
7. Provision for doubtful short-term receivables
|
0
|
-76,103
|
-77,643
|
-83,497
|
-125,830
|
|
IV. Inventories
|
164,173
|
197,334
|
527,228
|
1,720,470
|
1,612,859
|
|
1. Inventories
|
164,674
|
197,834
|
527,729
|
1,720,970
|
1,618,143
|
|
2. Provision for decline in value of inventories
|
-500
|
-500
|
-500
|
-500
|
-5,284
|
|
V. Other current assets
|
632
|
944
|
35,512
|
105,319
|
17,393
|
|
1. Short-term prepaid expenses
|
0
|
0
|
6,526
|
15,814
|
9,458
|
|
2. Deductible VAT
|
632
|
944
|
23,830
|
84,581
|
0
|
|
3. Taxes and the State Receivables
|
0
|
0
|
5,157
|
4,924
|
7,935
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
240,084
|
222,114
|
1,509,937
|
1,361,509
|
1,102,635
|
|
I. Long-term receivables
|
0
|
0
|
22,538
|
22,538
|
22,538
|
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term receivables
|
0
|
0
|
22,538
|
22,538
|
22,538
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
II. Fixed assets
|
240,084
|
222,114
|
1,429,088
|
1,281,706
|
1,032,191
|
|
1. Tangible fixed assets
|
240,084
|
222,114
|
1,428,602
|
1,280,110
|
1,030,970
|
|
- Cost
|
521,746
|
521,746
|
2,738,158
|
2,729,109
|
2,286,368
|
|
- Accumulated depreciation
|
-281,662
|
-299,632
|
-1,309,556
|
-1,448,999
|
-1,255,399
|
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
3. Intangible fixed assets
|
0
|
0
|
487
|
1,596
|
1,221
|
|
- Cost
|
159
|
159
|
2,508
|
3,973
|
4,148
|
|
- Accumulated depreciation
|
-159
|
-159
|
-2,022
|
-2,377
|
-2,927
|
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
IV. Long-term assets in progress
|
0
|
0
|
0
|
27,501
|
5,444
|
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
|
2. Costs of construction in progress
|
0
|
0
|
0
|
27,501
|
5,444
|
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
V. Total other long-term assets
|
0
|
0
|
58,311
|
29,764
|
42,462
|
|
1. Long-term prepaid expenses
|
0
|
0
|
58,311
|
28,334
|
41,344
|
|
2. Deferred income tax assets
|
0
|
0
|
0
|
1,430
|
1,117
|
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL ASSETS
|
599,797
|
603,310
|
4,019,651
|
3,915,371
|
3,613,419
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
387,431
|
464,872
|
3,481,166
|
3,415,757
|
2,653,038
|
|
I. Current liabilities
|
359,636
|
456,877
|
2,941,166
|
2,994,757
|
2,336,038
|
|
1. Borrowings and short-term financial leased liabilities
|
99,974
|
148,810
|
1,355,244
|
2,140,754
|
1,374,526
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
258,077
|
302,391
|
1,504,153
|
779,036
|
934,976
|
|
4. Advances from customers
|
377
|
0
|
14,348
|
559
|
131
|
|
5. Taxes and other payables to the State Budget
|
615
|
0
|
7,458
|
599
|
9,143
|
|
6. Payables to employees
|
139
|
179
|
12,624
|
10,845
|
11,862
|
|
7. Short-term accrued expenses
|
133
|
221
|
30,515
|
61,292
|
2,648
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
|
11. Other short-term payables
|
210
|
5,166
|
16,712
|
1,560
|
2,641
|
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
|
13. Bonus and welfare fund
|
111
|
111
|
111
|
111
|
111
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
27,795
|
7,995
|
540,000
|
421,000
|
317,000
|
|
1. Long-term payables to sellers
|
27,795
|
7,995
|
0
|
0
|
0
|
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
540,000
|
421,000
|
317,000
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
|
B. OWNER'S EQUITY
|
212,366
|
138,438
|
538,485
|
499,615
|
960,381
|
|
I. ShareHolder's equity
|
212,366
|
138,438
|
538,485
|
499,615
|
960,381
|
|
1. Owner's investment capital
|
190,000
|
190,000
|
190,000
|
190,000
|
500,000
|
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
139,500
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
|
8. Investment and development funds
|
0
|
0
|
0
|
0
|
0
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
|
11. After tax undistributed profit
|
22,366
|
-51,562
|
348,485
|
309,615
|
320,881
|
|
- After tax undistributed profit accumulated to the end of prior period
|
19,911
|
22,366
|
-51,562
|
359,735
|
309,615
|
|
- Profit after tax undistributed this period
|
2,455
|
-73,928
|
400,047
|
-50,120
|
11,266
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
599,797
|
603,310
|
4,019,651
|
3,915,371
|
3,613,419
|