ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
813,586
|
683,943
|
486,745
|
519,463
|
586,641
|
I. Cash and cash equivalents
|
15,609
|
71,852
|
19,317
|
35,766
|
85,832
|
1. Cash
|
14,609
|
24,852
|
18,317
|
18,266
|
79,832
|
2. Cash equivalents
|
1,000
|
47,000
|
1,000
|
17,500
|
6,000
|
II. Short-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
III. Short-term receivables
|
661,830
|
511,035
|
404,581
|
422,787
|
423,664
|
1. Short-term receivables of customers
|
616,038
|
401,556
|
333,515
|
349,990
|
388,868
|
2. Prepayments to suppliers
|
44,830
|
41,521
|
3,739
|
2,847
|
2,507
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
962
|
67,958
|
67,327
|
69,950
|
34,716
|
7. Provision for doubtful short-term receivables
|
0
|
0
|
0
|
0
|
-2,426
|
IV. Inventories
|
135,799
|
74,008
|
33,833
|
36,474
|
59,644
|
1. Inventories
|
135,799
|
74,008
|
35,199
|
37,409
|
60,579
|
2. Provision for decline in value of inventories
|
0
|
0
|
-1,366
|
-935
|
-935
|
V. Other current assets
|
349
|
27,049
|
29,014
|
24,436
|
17,501
|
1. Short-term prepaid expenses
|
349
|
1,033
|
939
|
481
|
332
|
2. Deductible VAT
|
0
|
23,470
|
25,251
|
21,132
|
17,169
|
3. Taxes and the State Receivables
|
0
|
2,546
|
2,823
|
2,823
|
0
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
124,313
|
124,785
|
161,592
|
168,174
|
127,139
|
I. Long-term receivables
|
80,396
|
77,517
|
77,478
|
86,916
|
48,481
|
1. Long-term customer's receivables
|
80,083
|
77,204
|
77,166
|
86,603
|
48,168
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
313
|
313
|
313
|
313
|
313
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
39,659
|
39,241
|
69,512
|
65,364
|
53,723
|
1. Tangible fixed assets
|
21,082
|
19,560
|
49,345
|
45,938
|
40,072
|
- Cost
|
64,253
|
64,345
|
91,959
|
90,659
|
87,898
|
- Accumulated depreciation
|
-43,171
|
-44,785
|
-42,614
|
-44,721
|
-47,826
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
18,576
|
19,681
|
20,168
|
19,426
|
13,651
|
- Cost
|
20,328
|
21,939
|
22,942
|
22,942
|
17,909
|
- Accumulated depreciation
|
-1,751
|
-2,258
|
-2,774
|
-3,516
|
-4,258
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
21,679
|
- Cost
|
0
|
0
|
0
|
0
|
22,186
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
-507
|
IV. Long-term assets in progress
|
862
|
4,730
|
11,403
|
12,674
|
0
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
862
|
4,730
|
11,403
|
12,674
|
0
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
3,397
|
3,297
|
3,198
|
3,220
|
3,256
|
1. Long-term prepaid expenses
|
3,397
|
3,297
|
3,198
|
3,220
|
3,256
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
937,900
|
808,729
|
648,337
|
687,637
|
713,780
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
580,331
|
415,920
|
315,713
|
354,234
|
326,789
|
I. Current liabilities
|
580,331
|
415,920
|
312,817
|
353,503
|
326,789
|
1. Borrowings and short-term financial leased liabilities
|
96,992
|
140,235
|
91,518
|
111,660
|
89,745
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
124,215
|
236,354
|
185,418
|
107,669
|
121,455
|
4. Advances from customers
|
17,315
|
16,717
|
156
|
82,929
|
77,057
|
5. Taxes and other payables to the State Budget
|
14,960
|
122
|
172
|
20
|
636
|
6. Payables to employees
|
1,144
|
1,253
|
2,626
|
1,527
|
1,668
|
7. Short-term accrued expenses
|
313,986
|
11,039
|
20,293
|
32,443
|
19,481
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
11. Other short-term payables
|
946
|
5,300
|
5,253
|
5,555
|
3,634
|
12. Provision for short term payables
|
6,786
|
273
|
4,089
|
8,475
|
11,029
|
13. Bonus and welfare fund
|
3,986
|
4,628
|
3,291
|
3,225
|
2,082
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
0
|
0
|
2,896
|
731
|
0
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
731
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
2,896
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
357,569
|
392,809
|
332,624
|
333,403
|
386,991
|
I. ShareHolder's equity
|
357,569
|
392,809
|
332,624
|
333,403
|
386,991
|
1. Owner's investment capital
|
300,000
|
350,000
|
350,000
|
350,000
|
350,000
|
2. Share capital surplus
|
-69
|
157
|
157
|
157
|
157
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
20,043
|
20,043
|
23,363
|
23,363
|
23,363
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
37,595
|
22,609
|
-40,896
|
-40,117
|
13,471
|
- After tax undistributed profit accumulated to the end of prior period
|
4,526
|
475
|
17,500
|
-40,896
|
-38,581
|
- Profit after tax undistributed this period
|
33,069
|
22,135
|
-58,396
|
779
|
52,053
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
937,900
|
808,729
|
648,337
|
687,637
|
713,780
|