Unit: 1.000.000đ
  Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
1. Total business operating revenue 2,823 26,613 27,555 12,081 3,437
2. Deductions of revenue 0 7 5
3. Net revenues (1)-(2) 2,823 26,607 27,555 12,075 3,437
4. Cost of goods sold 2,243 24,778 25,496 10,433 2,859
5. Gross profit (3)-(4) 580 1,828 2,059 1,642 578
6. Revenue of financial operations 0 0 11 48 0
7. Financial expense 44 67 9 33 74
-In which: Loan interest expenses 44 67 9 33 74
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 189 847 991 904 174
10. Enterprise administration expenses 287 683 676 677 443
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 60 232 394 75 -113
12. Other income 0 74 16 83 9
13. Other expenses 19 0 16 13 31
14. Other profit (12)-(13) -19 74 0 71 -22
15. Total accounting profit before tax (11)+(14) 42 306 394 146 -135
16. Costs of current corporate income tax 12 69 79 38
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 12 69 79 38
19. Profit after corporate income tax (15)-(18) 30 237 314 107 -135
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 30 237 314 107 -135
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)