Unit: 1.000.000đ
  Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025
1. Total business operating revenue 48,548 46,222 31,813 47,764 68,795
2. Deductions of revenue 63
3. Net revenues (1)-(2) 48,548 46,222 31,813 47,764 68,732
4. Cost of goods sold 34,342 34,740 23,051 36,072 44,671
5. Gross profit (3)-(4) 14,206 11,482 8,762 11,692 24,062
6. Revenue of financial operations 327 2,862 15 939 8
7. Financial expense 4,374 4,339 2,355 1,278 919
-In which: Loan interest expenses 4,374 4,321 2,355 1,278 919
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 5,727 6,747 6,027 6,231 6,151
10. Enterprise administration expenses 7,524 8,677 9,434 6,057 6,556
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -3,092 -5,419 -9,038 -934 10,445
12. Other income 423 1,480 294 8,769 1,706
13. Other expenses 18 183 0 733 2,420
14. Other profit (12)-(13) 405 1,296 294 8,036 -714
15. Total accounting profit before tax (11)+(14) -2,687 -4,123 -8,744 7,102 9,731
16. Costs of current corporate income tax 228 637 280 314
17. Costs of deferred corporate income tax -374 -216 12 104 141
18. Costs of corporate income tax (16)+(17) -146 421 12 384 455
19. Profit after corporate income tax (15)-(18) -2,541 -4,544 -8,756 6,718 9,276
20. Interest after tax of shareholders who not control 489 160 -147 587 243
21. Profit after tax of parent company shareholders (19)-(20) -3,031 -4,704 -8,610 6,130 9,033
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)