Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 53,346 48,548 46,222 31,813 47,764
2. Deductions of revenue
3. Net revenues (1)-(2) 53,346 48,548 46,222 31,813 47,764
4. Cost of goods sold 39,711 34,342 34,740 23,051 36,072
5. Gross profit (3)-(4) 13,635 14,206 11,482 8,762 11,692
6. Revenue of financial operations 5,146 327 2,862 15 939
7. Financial expense 7,889 4,374 4,339 2,355 1,278
-In which: Loan interest expenses 7,885 4,374 4,321 2,355 1,278
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 5,902 5,727 6,747 6,027 6,231
10. Enterprise administration expenses 8,189 7,524 8,677 9,434 6,057
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -3,200 -3,092 -5,419 -9,038 -934
12. Other income 1,412 423 1,480 294 8,769
13. Other expenses 137 18 183 0 733
14. Other profit (12)-(13) 1,275 405 1,296 294 8,036
15. Total accounting profit before tax (11)+(14) -1,925 -2,687 -4,123 -8,744 7,102
16. Costs of current corporate income tax 73 228 637 280
17. Costs of deferred corporate income tax -124 -374 -216 12 104
18. Costs of corporate income tax (16)+(17) -51 -146 421 12 384
19. Profit after corporate income tax (15)-(18) -1,874 -2,541 -4,544 -8,756 6,718
20. Interest after tax of shareholders who not control 57 489 160 -147 587
21. Profit after tax of parent company shareholders (19)-(20) -1,931 -3,031 -4,704 -8,610 6,130
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)