Unit: 1.000.000đ
  Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
1. Total business operating revenue 37,091 53,346 48,548 46,222 31,813
2. Deductions of revenue
3. Net revenues (1)-(2) 37,091 53,346 48,548 46,222 31,813
4. Cost of goods sold 30,693 39,711 34,342 34,740 23,051
5. Gross profit (3)-(4) 6,398 13,635 14,206 11,482 8,762
6. Revenue of financial operations 30 5,146 327 2,862 15
7. Financial expense 4,393 7,889 4,374 4,339 2,355
-In which: Loan interest expenses 4,378 7,885 4,374 4,321 2,355
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 5,118 5,902 5,727 6,747 6,027
10. Enterprise administration expenses 7,668 8,189 7,524 8,677 9,434
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -10,750 -3,200 -3,092 -5,419 -9,038
12. Other income 50 1,412 423 1,480 294
13. Other expenses 48 137 18 183 0
14. Other profit (12)-(13) 2 1,275 405 1,296 294
15. Total accounting profit before tax (11)+(14) -10,749 -1,925 -2,687 -4,123 -8,744
16. Costs of current corporate income tax 23 73 228 637
17. Costs of deferred corporate income tax -42 -124 -374 -216 12
18. Costs of corporate income tax (16)+(17) -19 -51 -146 421 12
19. Profit after corporate income tax (15)-(18) -10,730 -1,874 -2,541 -4,544 -8,756
20. Interest after tax of shareholders who not control 44 57 489 160 -147
21. Profit after tax of parent company shareholders (19)-(20) -10,774 -1,931 -3,031 -4,704 -8,610
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)