Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 31,813 47,764 68,795 78,688 54,187
2. Deductions of revenue 63 74
3. Net revenues (1)-(2) 31,813 47,764 68,732 78,614 54,187
4. Cost of goods sold 23,051 36,072 44,671 57,382 38,321
5. Gross profit (3)-(4) 8,762 11,692 24,062 21,232 15,866
6. Revenue of financial operations 15 939 8 1,011 18
7. Financial expense 2,355 1,278 919 1,157 923
-In which: Loan interest expenses 2,355 1,278 919 1,157 923
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 6,027 6,231 6,151 6,622 5,667
10. Enterprise administration expenses 9,434 6,057 6,556 11,474 6,427
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -9,038 -934 10,445 2,990 2,867
12. Other income 294 8,769 1,706 1,717 204
13. Other expenses 0 733 2,420 169 197
14. Other profit (12)-(13) 294 8,036 -714 1,548 7
15. Total accounting profit before tax (11)+(14) -8,744 7,102 9,731 4,539 2,873
16. Costs of current corporate income tax 280 314 361 96
17. Costs of deferred corporate income tax 12 104 141 1,371 -80
18. Costs of corporate income tax (16)+(17) 12 384 455 1,732 16
19. Profit after corporate income tax (15)-(18) -8,756 6,718 9,276 2,807 2,858
20. Interest after tax of shareholders who not control -147 587 243 209 114
21. Profit after tax of parent company shareholders (19)-(20) -8,610 6,130 9,033 2,598 2,744
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)