Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 22,023 22,138 23,047 12,169 17,730
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 22,023 22,138 23,047 12,169 17,730
4. Cost of goods sold 7,547 6,933 8,136 4,412 7,514
5. Gross profit (3)-(4) 14,476 15,205 14,911 7,757 10,216
6. Revenue of financial operations 3,245 3,157 3,780 2,487 2,550
7. Financial expense 1 0 0
-In which: Loan interest expenses 0 0
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 1,325 1,176 947 717 813
10. Enterprise administration expenses 7,410 8,760 9,493 9,836 7,753
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 8,985 8,426 8,251 -308 4,200
12. Other income 48 11 0 3,271 91
13. Other expenses 0 7 10 213 31
14. Other profit (12)-(13) 48 4 -10 3,058 59
15. Total accounting profit before tax (11)+(14) 9,033 8,430 8,240 2,750 4,260
16. Costs of current corporate income tax 1,862 1,723 1,701 204 874
17. Costs of deferred corporate income tax 15 0 0
18. Costs of corporate income tax (16)+(17) 1,877 1,723 1,701 204 874
19. Profit after corporate income tax (15)-(18) 7,156 6,707 6,539 2,546 3,385
20. Interest after tax of shareholders who not control 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 7,156 6,707 6,539 2,546 3,385
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)