Unit: 1.000.000đ
  2020 2021 2022 2023 2024
1. Total business operating revenue 20,040 22,023 22,138 23,047 12,169
2. Deductions of revenue 0 0 0
3. Net revenues (1)-(2) 20,040 22,023 22,138 23,047 12,169
4. Cost of goods sold 8,272 7,547 6,933 8,136 4,412
5. Gross profit (3)-(4) 11,768 14,476 15,205 14,911 7,757
6. Revenue of financial operations 4,954 3,245 3,157 3,780 2,487
7. Financial expense 847 1 0 0
-In which: Loan interest expenses 0 0 0
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 1,324 1,325 1,176 947 717
10. Enterprise administration expenses 7,506 7,410 8,760 9,493 9,836
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 7,046 8,985 8,426 8,251 -308
12. Other income 19 48 11 0 3,271
13. Other expenses 0 0 7 10 213
14. Other profit (12)-(13) 19 48 4 -10 3,058
15. Total accounting profit before tax (11)+(14) 7,065 9,033 8,430 8,240 2,750
16. Costs of current corporate income tax 341 1,862 1,723 1,701 204
17. Costs of deferred corporate income tax 1,454 15 0 0
18. Costs of corporate income tax (16)+(17) 1,796 1,877 1,723 1,701 204
19. Profit after corporate income tax (15)-(18) 5,269 7,156 6,707 6,539 2,546
20. Interest after tax of shareholders who not control 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 5,269 7,156 6,707 6,539 2,546
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)