Unit: 1.000.000đ
  Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
1. Total business operating revenue 38,981 45,994 47,849 47,176 45,748
2. Deductions of revenue 10 7 2
3. Net revenues (1)-(2) 38,981 45,983 47,842 47,174 45,748
4. Cost of goods sold 25,954 30,955 27,984 25,445 28,880
5. Gross profit (3)-(4) 13,028 15,028 19,858 21,729 16,868
6. Revenue of financial operations 214 489 145 449 180
7. Financial expense 0
-In which: Loan interest expenses 0
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 7,544 8,213 10,102 10,315 9,828
10. Enterprise administration expenses 3,914 4,013 4,452 7,306 4,973
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,784 3,291 5,448 4,557 2,247
12. Other income 212 234 252 256 290
13. Other expenses 42 0 516 588
14. Other profit (12)-(13) 171 234 -264 -332 290
15. Total accounting profit before tax (11)+(14) 1,955 3,525 5,184 4,225 2,537
16. Costs of current corporate income tax 400 708 1,040 1,254 510
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 400 708 1,040 1,254 510
19. Profit after corporate income tax (15)-(18) 1,554 2,817 4,145 2,971 2,027
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 1,554 2,817 4,145 2,971 2,027
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)