Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 47,176 45,748 50,173 51,704 49,288
2. Deductions of revenue 2 5 96 9
3. Net revenues (1)-(2) 47,174 45,748 50,168 51,608 49,279
4. Cost of goods sold 25,445 28,880 28,855 27,436 28,809
5. Gross profit (3)-(4) 21,729 16,868 21,313 24,172 20,470
6. Revenue of financial operations 449 180 444 307 796
7. Financial expense 0
-In which: Loan interest expenses 0
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 10,315 9,828 10,710 10,964 8,817
10. Enterprise administration expenses 7,306 4,973 5,201 7,498 2,981
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 4,557 2,247 5,846 6,017 9,469
12. Other income 256 290 381 425 624
13. Other expenses 588 0 0 3,371
14. Other profit (12)-(13) -332 290 381 425 -2,747
15. Total accounting profit before tax (11)+(14) 4,225 2,537 6,228 6,442 6,722
16. Costs of current corporate income tax 1,254 510 1,248 1,691 2,134
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 1,254 510 1,248 1,691 2,134
19. Profit after corporate income tax (15)-(18) 2,971 2,027 4,979 4,751 4,588
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 2,971 2,027 4,979 4,751 4,588
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)