Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 45,748 50,173 51,704 49,288 46,505
2. Deductions of revenue 5 96 9 15
3. Net revenues (1)-(2) 45,748 50,168 51,608 49,279 46,490
4. Cost of goods sold 28,880 28,855 27,436 28,809 27,425
5. Gross profit (3)-(4) 16,868 21,313 24,172 20,470 19,065
6. Revenue of financial operations 180 444 307 796 599
7. Financial expense 0
-In which: Loan interest expenses 0
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 9,828 10,710 10,964 8,817 10,061
10. Enterprise administration expenses 4,973 5,201 7,498 2,981 5,141
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 2,247 5,846 6,017 9,469 4,462
12. Other income 290 381 425 624 392
13. Other expenses 0 0 3,371 30
14. Other profit (12)-(13) 290 381 425 -2,747 362
15. Total accounting profit before tax (11)+(14) 2,537 6,228 6,442 6,722 4,825
16. Costs of current corporate income tax 510 1,248 1,691 2,134 968
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 510 1,248 1,691 2,134 968
19. Profit after corporate income tax (15)-(18) 2,027 4,979 4,751 4,588 3,857
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 2,027 4,979 4,751 4,588 3,857
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)