Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 60,709 93,377 108,261 86,114 68,916
2. Deductions of revenue 0 1,234
3. Net revenues (1)-(2) 60,709 93,377 108,261 84,881 68,916
4. Cost of goods sold 52,770 82,070 97,330 70,209 55,660
5. Gross profit (3)-(4) 7,939 11,307 10,931 14,672 13,256
6. Revenue of financial operations 5,360 6,715 8,292 8,904 8,109
7. Financial expense 4,073 5,139 6,520 6,412 4,708
-In which: Loan interest expenses 3,976 4,706 6,408 6,300 4,695
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 3,981 7,186 3,684 2,277 397
10. Enterprise administration expenses 4,787 5,006 6,388 10,331 10,831
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 458 690 2,631 4,555 5,428
12. Other income 3 43 20 2,781 1,393
13. Other expenses 171 192 1,421 6,415 5,587
14. Other profit (12)-(13) -168 -149 -1,401 -3,634 -4,194
15. Total accounting profit before tax (11)+(14) 290 541 1,230 920 1,234
16. Costs of current corporate income tax 123 5 0
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 123 5 0 0
19. Profit after corporate income tax (15)-(18) 167 541 1,225 920 1,234
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 167 541 1,225 920
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0