Unit: 1.000.000đ
  2020 2021 2022 2023 2024
1. Total business operating revenue 70,452 60,709 93,377 108,261 86,114
2. Deductions of revenue 0 1,234
3. Net revenues (1)-(2) 70,452 60,709 93,377 108,261 84,881
4. Cost of goods sold 60,750 52,770 82,070 97,330 70,209
5. Gross profit (3)-(4) 9,702 7,939 11,307 10,931 14,672
6. Revenue of financial operations 3,307 5,360 6,715 8,292 8,904
7. Financial expense 3,943 4,073 5,139 6,520 6,412
-In which: Loan interest expenses 3,862 3,976 4,706 6,408 6,300
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 3,354 3,981 7,186 3,684 2,277
10. Enterprise administration expenses 4,812 4,787 5,006 6,388 10,331
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 900 458 690 2,631 4,555
12. Other income 31 3 43 20 2,781
13. Other expenses 294 171 192 1,421 6,415
14. Other profit (12)-(13) -263 -168 -149 -1,401 -3,634
15. Total accounting profit before tax (11)+(14) 637 290 541 1,230 920
16. Costs of current corporate income tax 6 123 5 0
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 6 123 5 0
19. Profit after corporate income tax (15)-(18) 631 167 541 1,225 920
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 631 167 541 1,225 920
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)