Unit: 1.000.000đ
  2024 2025
ASSETS
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS 65,889 58,417
I. Cash and cash equivalents 13,116 12,052
1. Cash 12,116 10,852
2. Cash equivalents 1,000 1,200
II. Short-term financial investments 0 0
1. Trading securities 0 0
2. Provision for diminution in value of trading securities 0 0
3. Investments holding until maturity 0 0
III. Short-term receivables 24,973 25,351
1. Short-term receivables of customers 12,182 17,664
2. Prepayments to suppliers 12,865 7,762
3. Short-term intercompany receivables 0 0
4. Receivables according to the progress of construction contracts 0 0
5. Receivables on short-term loans 0 0
6. Other short-term receivables 6 6
7. Provision for doubtful short-term receivables -80 -80
IV. Inventories 25,693 18,981
1. Inventories 25,693 18,981
2. Provision for decline in value of inventories 0 0
V. Other current assets 2,107 2,034
1. Short-term prepaid expenses 2,107 1,920
2. Deductible VAT 0 113
3. Taxes and the State Receivables 0 0
4. Repurchasing and reselling transactions in government bonds 0 0
5. Other current assets 0 0
B. FIXED ASSETS AND LONG-TERM INVESTMENTS 138,983 157,240
I. Long-term receivables 0 0
1. Long-term customer's receivables 0 0
2. Business capital in the subsidiary units 0 0
3. Internal long-term receivables 0 0
4. Receivables on long-term loans 0 0
5. Other long-term receivables 0 0
6. Provision for doubtful long-term receivables 0 0
II. Fixed assets 110,421 136,394
1. Tangible fixed assets 110,421 136,394
- Cost 315,821 356,987
- Accumulated depreciation -205,400 -220,593
2. Fixed assets of financial leasing 0 0
- Cost 0 0
- Accumulated depreciation 0 0
3. Intangible fixed assets 0 0
- Cost 0 0
- Accumulated depreciation 0 0
III. Real Estate Investments 0 0
- Cost 0 0
- Accumulated depreciation 0 0
IV. Long-term assets in progress 1,194 244
1. Costs of long-term production, business in progress 0 0
2. Costs of construction in progress 1,194 244
IV. Long-term financial investments 0 0
1. Investment in subsidiaries 0 0
2. Investments in associated companies, joint ventures 0 0
3. Other investments in equity instruments 0 0
4. Provision for diminution in value of financial long-term investments 0 0
5. Investments holding until maturity 0 0
V. Total other long-term assets 27,368 20,602
1. Long-term prepaid expenses 27,368 20,602
2. Deferred income tax assets 0 0
3. Other long-term assets 0 0
VI. Goodwills 0 0
TOTAL ASSETS 204,872 215,657
CAPITAL RESOURCES
A. LIABILITIES 118,774 129,430
I. Current liabilities 65,016 70,391
1. Borrowings and short-term financial leased liabilities 23,301 31,500
2. Long-term borrowings are due to pay 0 0
3. Short-term payables to sellers 14,902 9,488
4. Advances from customers 1,333 1,461
5. Taxes and other payables to the State Budget 10,231 11,573
6. Payables to employees 6,469 8,759
7. Short-term accrued expenses 25 236
8. Short-term intercompany payables 0 0
9. Payables to the scheduled progress of construction contracts 0 0
10. Short-term unrealized Revenue 0 0
11. Other short-term payables 7,717 7,027
12. Provision for short term payables 0 0
13. Bonus and welfare fund 1,039 347
14. Price stabilization fund 0 0
15. Repurchasing and reselling transactions in government bonds 0 0
II. Long-term liabilities 53,758 59,039
1. Long-term payables to sellers 0 0
2. Long-term accrued expenses 0 0
3. Intercompany payables on business capital 0 0
4. Long-term intra-company payables 0 0
5. Other long-term payables 53,758 46,364
6. Borrowings and long-term financial leased liabilities 0 12,675
7. Convertible bonds 0 0
8. Deferred income tax payables 0 0
9. Provision for job loss allowance 0 0
10. Provision for long-term payables 0 0
11. Long-term unrealized revenue 0 0
12. Development fund of science and technology 0 0
B. OWNER'S EQUITY 86,098 86,227
I. ShareHolder's equity 86,098 86,227
1. Owner's investment capital 60,000 60,000
2. Share capital surplus 0 0
3. Bond conversion option 0 0
4. Other owner's capital 0 0
5. Treasury shares 0 0
6. Differences upon asset revaluation 0 0
7. Differences upon foreign exchange rate 0 0
8. Investment and development funds 20,800 20,800
9. Financial reserve funds 0 0
10. Other funds belonging to owner's equity 0 0
11. After tax undistributed profit 5,298 5,426
- After tax undistributed profit accumulated to the end of prior period 629 0
- Profit after tax undistributed this period 4,669 5,426
12. Investment capital resource for basic construction 0 0
13. Assistance fund for arrangement of enterprises 0 0
14. interest of shareholders who not control 0 0
II. Funding resources and other funds 0 0
1. Funding resources 0 0
2. Funding resources that form fixed assets 0 0
3. Retrenchment provision fund 0 0
TOTAL CAPITAL RESOURCES 204,872 215,657