Unit: 1.000.000đ
  Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025
1. Total business operating revenue 166,340 238,640 23,363 98,059 136,460
2. Deductions of revenue
3. Net revenues (1)-(2) 166,340 238,640 23,363 98,059 136,460
4. Cost of goods sold 133,100 191,119 19,567 83,276 84,096
5. Gross profit (3)-(4) 33,240 47,521 3,797 14,783 52,364
6. Revenue of financial operations 6 816 1,873 3,970 2,699
7. Financial expense 4,209 4,906 1,053 1,878 2,283
-In which: Loan interest expenses 4,209 1,135 978 1,954 2,150
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 961 861 180 772 1,183
10. Enterprise administration expenses 3,564 5,098 2,367 3,687 4,053
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 24,512 37,471 2,071 12,416 47,544
12. Other income 1,207 1,229 1,347 1,338 1,406
13. Other expenses 1,839 1,212 944 412 596
14. Other profit (12)-(13) -632 17 403 926 810
15. Total accounting profit before tax (11)+(14) 23,880 37,488 2,473 13,342 48,354
16. Costs of current corporate income tax 4,776 7,498 495 2,668 9,671
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 4,776 7,498 495 2,668 9,671
19. Profit after corporate income tax (15)-(18) 19,104 29,990 1,979 10,673 38,683
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 19,104 29,990 1,979 10,673 38,683
Number of outstanding shares 0
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)