Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 101,453 166,340 238,640 23,363 98,059
2. Deductions of revenue
3. Net revenues (1)-(2) 101,453 166,340 238,640 23,363 98,059
4. Cost of goods sold 93,538 133,100 191,119 19,567 83,276
5. Gross profit (3)-(4) 7,915 33,240 47,521 3,797 14,783
6. Revenue of financial operations 1,109 6 816 1,873 3,970
7. Financial expense 2,520 4,209 4,906 1,053 1,878
-In which: Loan interest expenses 2,520 4,209 1,135 978 1,954
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 772 961 861 180 772
10. Enterprise administration expenses 3,988 3,564 5,098 2,367 3,687
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,743 24,512 37,471 2,071 12,416
12. Other income 1,354 1,207 1,229 1,347 1,338
13. Other expenses 220 1,839 1,212 944 412
14. Other profit (12)-(13) 1,134 -632 17 403 926
15. Total accounting profit before tax (11)+(14) 2,877 23,880 37,488 2,473 13,342
16. Costs of current corporate income tax 575 4,776 7,498 495 2,668
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 575 4,776 7,498 495 2,668
19. Profit after corporate income tax (15)-(18) 2,302 19,104 29,990 1,979 10,673
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 2,302 19,104 29,990 1,979 10,673
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)