Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 98,059 136,460 229,255 73,933 74,231
2. Deductions of revenue 0
3. Net revenues (1)-(2) 98,059 136,460 229,255 73,933 74,231
4. Cost of goods sold 83,276 84,096 185,457 56,269 54,379
5. Gross profit (3)-(4) 14,783 52,364 43,798 17,665 19,852
6. Revenue of financial operations 3,970 2,699 559 1,531 1,322
7. Financial expense 1,878 2,283 1,841 1,792 3,046
-In which: Loan interest expenses 1,954 2,150 1,829 1,760 3,018
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 772 1,183 622 353 537
10. Enterprise administration expenses 3,687 4,053 4,993 2,828 4,465
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 12,416 47,544 36,900 14,222 13,126
12. Other income 1,338 1,406 1,250 1,254 1,348
13. Other expenses 412 596 1,137 1,063 958
14. Other profit (12)-(13) 926 810 113 191 390
15. Total accounting profit before tax (11)+(14) 13,342 48,354 37,013 14,413 13,516
16. Costs of current corporate income tax 2,668 9,671 7,197 1,231 2,703
17. Costs of deferred corporate income tax 0 1,185
18. Costs of corporate income tax (16)+(17) 2,668 9,671 7,197 2,416 2,703
19. Profit after corporate income tax (15)-(18) 10,673 38,683 29,815 11,997 10,813
20. Interest after tax of shareholders who not control 453 467 -73
21. Profit after tax of parent company shareholders (19)-(20) 10,673 38,683 29,362 11,530 10,813
Number of outstanding shares 0
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)