Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 238,640 23,363 98,059 136,460 229,255
2. Deductions of revenue 0
3. Net revenues (1)-(2) 238,640 23,363 98,059 136,460 229,255
4. Cost of goods sold 191,119 19,567 83,276 84,096 185,457
5. Gross profit (3)-(4) 47,521 3,797 14,783 52,364 43,798
6. Revenue of financial operations 816 1,873 3,970 2,699 559
7. Financial expense 4,906 1,053 1,878 2,283 1,841
-In which: Loan interest expenses 1,135 978 1,954 2,150 1,829
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 861 180 772 1,183 622
10. Enterprise administration expenses 5,098 2,367 3,687 4,053 4,993
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 37,471 2,071 12,416 47,544 36,900
12. Other income 1,229 1,347 1,338 1,406 1,250
13. Other expenses 1,212 944 412 596 1,137
14. Other profit (12)-(13) 17 403 926 810 113
15. Total accounting profit before tax (11)+(14) 37,488 2,473 13,342 48,354 37,013
16. Costs of current corporate income tax 7,498 495 2,668 9,671 7,197
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 7,498 495 2,668 9,671 7,197
19. Profit after corporate income tax (15)-(18) 29,990 1,979 10,673 38,683 29,815
20. Interest after tax of shareholders who not control 453
21. Profit after tax of parent company shareholders (19)-(20) 29,990 1,979 10,673 38,683 29,362
Number of outstanding shares 0
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)