Unit: 1.000.000đ
  Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
1. Total business operating revenue 180,546 61,049 101,453 166,340 238,640
2. Deductions of revenue 0
3. Net revenues (1)-(2) 180,546 61,049 101,453 166,340 238,640
4. Cost of goods sold 172,120 53,954 93,538 133,100 191,119
5. Gross profit (3)-(4) 8,426 7,095 7,915 33,240 47,521
6. Revenue of financial operations 877 704 1,109 6 816
7. Financial expense 2,643 2,389 2,520 4,209 4,906
-In which: Loan interest expenses 2,643 2,389 2,520 4,209 1,135
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 1,024 462 772 961 861
10. Enterprise administration expenses 3,565 3,707 3,988 3,564 5,098
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 2,070 1,242 1,743 24,512 37,471
12. Other income 1,829 1,198 1,354 1,207 1,229
13. Other expenses 1,937 622 220 1,839 1,212
14. Other profit (12)-(13) -108 576 1,134 -632 17
15. Total accounting profit before tax (11)+(14) 1,963 1,818 2,877 23,880 37,488
16. Costs of current corporate income tax 364 575 4,776 7,498
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 364 575 4,776 7,498
19. Profit after corporate income tax (15)-(18) 1,963 1,454 2,302 19,104 29,990
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 1,963 1,454 2,302 19,104 29,990
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)