Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 23,363 98,059 136,460 229,255 73,933
2. Deductions of revenue 0
3. Net revenues (1)-(2) 23,363 98,059 136,460 229,255 73,933
4. Cost of goods sold 19,567 83,276 84,096 185,457 56,269
5. Gross profit (3)-(4) 3,797 14,783 52,364 43,798 17,665
6. Revenue of financial operations 1,873 3,970 2,699 559 1,531
7. Financial expense 1,053 1,878 2,283 1,841 1,792
-In which: Loan interest expenses 978 1,954 2,150 1,829 1,760
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 180 772 1,183 622 353
10. Enterprise administration expenses 2,367 3,687 4,053 4,993 2,828
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 2,071 12,416 47,544 36,900 14,222
12. Other income 1,347 1,338 1,406 1,250 1,254
13. Other expenses 944 412 596 1,137 1,063
14. Other profit (12)-(13) 403 926 810 113 191
15. Total accounting profit before tax (11)+(14) 2,473 13,342 48,354 37,013 14,413
16. Costs of current corporate income tax 495 2,668 9,671 7,197 1,231
17. Costs of deferred corporate income tax 0 1,185
18. Costs of corporate income tax (16)+(17) 495 2,668 9,671 7,197 2,416
19. Profit after corporate income tax (15)-(18) 1,979 10,673 38,683 29,815 11,997
20. Interest after tax of shareholders who not control 453 467
21. Profit after tax of parent company shareholders (19)-(20) 1,979 10,673 38,683 29,362 11,530
Number of outstanding shares 0
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)