Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 41,180 62,580 46,726 41,069 24,068
2. Deductions of revenue 35
3. Net revenues (1)-(2) 41,180 62,545 46,726 41,069 24,068
4. Cost of goods sold 36,598 55,013 42,323 35,928 21,162
5. Gross profit (3)-(4) 4,582 7,531 4,403 5,140 2,905
6. Revenue of financial operations 0 18 0 15 2
7. Financial expense 316 528 464 1,249 6
-In which: Loan interest expenses 316 528 464 1,249 6
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 759 1,660 595 1,920 564
10. Enterprise administration expenses 1,131 1,259 1,249 1,150 1,206
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 2,376 4,102 2,094 838 1,132
12. Other income 8 0 2 0
13. Other expenses 492 355 2 13 4
14. Other profit (12)-(13) -492 -346 -2 -11 -4
15. Total accounting profit before tax (11)+(14) 1,883 3,756 2,092 827 1,127
16. Costs of current corporate income tax 553 905 419 519 422
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 553 905 419 519 422
19. Profit after corporate income tax (15)-(18) 1,330 2,851 1,673 308 706
20. Interest after tax of shareholders who not control 14 72 25 62 52
21. Profit after tax of parent company shareholders (19)-(20) 1,316 2,779 1,649 246 654
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)