Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 86,302 41,180 62,580 46,726 41,069
2. Deductions of revenue 0 35
3. Net revenues (1)-(2) 86,302 41,180 62,545 46,726 41,069
4. Cost of goods sold 78,161 36,598 55,013 42,323 35,928
5. Gross profit (3)-(4) 8,142 4,582 7,531 4,403 5,140
6. Revenue of financial operations 314 0 18 0 15
7. Financial expense 304 316 528 464 1,249
-In which: Loan interest expenses 304 316 528 464 1,249
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 1,004 759 1,660 595 1,920
10. Enterprise administration expenses 1,904 1,131 1,259 1,249 1,150
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 5,243 2,376 4,102 2,094 838
12. Other income 0 8 0 2
13. Other expenses 808 492 355 2 13
14. Other profit (12)-(13) -808 -492 -346 -2 -11
15. Total accounting profit before tax (11)+(14) 4,435 1,883 3,756 2,092 827
16. Costs of current corporate income tax 920 553 905 419 519
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 920 553 905 419 519
19. Profit after corporate income tax (15)-(18) 3,515 1,330 2,851 1,673 308
20. Interest after tax of shareholders who not control 109 14 72 25 62
21. Profit after tax of parent company shareholders (19)-(20) 3,405 1,316 2,779 1,649 246
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)