Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 44,475 86,302 41,180 62,580 46,726
2. Deductions of revenue 0 35
3. Net revenues (1)-(2) 44,475 86,302 41,180 62,545 46,726
4. Cost of goods sold 38,112 78,161 36,598 55,013 42,323
5. Gross profit (3)-(4) 6,363 8,142 4,582 7,531 4,403
6. Revenue of financial operations 29 314 0 18 0
7. Financial expense 428 304 316 528 464
-In which: Loan interest expenses 428 304 316 528 464
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 964 1,004 759 1,660 595
10. Enterprise administration expenses 1,690 1,904 1,131 1,259 1,249
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 3,310 5,243 2,376 4,102 2,094
12. Other income 0 0 8 0
13. Other expenses 24 808 492 355 2
14. Other profit (12)-(13) -24 -808 -492 -346 -2
15. Total accounting profit before tax (11)+(14) 3,286 4,435 1,883 3,756 2,092
16. Costs of current corporate income tax 570 920 553 905 419
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 570 920 553 905 419
19. Profit after corporate income tax (15)-(18) 2,715 3,515 1,330 2,851 1,673
20. Interest after tax of shareholders who not control 19 109 14 72 25
21. Profit after tax of parent company shareholders (19)-(20) 2,696 3,405 1,316 2,779 1,649
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)