Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 88,471 65,169 65,649 44,475 86,302
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 88,471 65,169 65,649 44,475 86,302
4. Cost of goods sold 80,708 59,099 58,743 38,112 78,161
5. Gross profit (3)-(4) 7,763 6,070 6,906 6,363 8,142
6. Revenue of financial operations 56 2 794 29 314
7. Financial expense 294 236 417 428 304
-In which: Loan interest expenses 294 236 416 428 304
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 559 549 1,146 964 1,004
10. Enterprise administration expenses 1,520 1,404 1,160 1,690 1,904
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 5,446 3,883 4,978 3,310 5,243
12. Other income 227 0 0 0 0
13. Other expenses 383 231 433 24 808
14. Other profit (12)-(13) -156 -231 -433 -24 -808
15. Total accounting profit before tax (11)+(14) 5,290 3,653 4,545 3,286 4,435
16. Costs of current corporate income tax 940 798 643 570 920
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 940 798 643 570 920
19. Profit after corporate income tax (15)-(18) 4,350 2,855 3,902 2,715 3,515
20. Interest after tax of shareholders who not control 95 146 -24 19 109
21. Profit after tax of parent company shareholders (19)-(20) 4,255 2,709 3,926 2,696 3,405
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)