Unit: 1.000.000đ
  Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
1. Total business operating revenue 69,735 88,471 65,169 65,649 44,475
2. Deductions of revenue 0
3. Net revenues (1)-(2) 69,735 88,471 65,169 65,649 44,475
4. Cost of goods sold 62,040 80,708 59,099 58,743 38,112
5. Gross profit (3)-(4) 7,694 7,763 6,070 6,906 6,363
6. Revenue of financial operations 0 56 2 794 29
7. Financial expense 359 294 236 417 428
-In which: Loan interest expenses 359 294 236 416 428
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 647 559 549 1,146 964
10. Enterprise administration expenses 1,289 1,520 1,404 1,160 1,690
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 5,400 5,446 3,883 4,978 3,310
12. Other income 0 227 0 0 0
13. Other expenses 13 383 231 433 24
14. Other profit (12)-(13) -13 -156 -231 -433 -24
15. Total accounting profit before tax (11)+(14) 5,387 5,290 3,653 4,545 3,286
16. Costs of current corporate income tax 1,271 940 798 643 570
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 1,271 940 798 643 570
19. Profit after corporate income tax (15)-(18) 4,115 4,350 2,855 3,902 2,715
20. Interest after tax of shareholders who not control 98 95 146 -24 19
21. Profit after tax of parent company shareholders (19)-(20) 4,017 4,255 2,709 3,926 2,696
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)