Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 65,649 44,475 86,302 41,180 62,580
2. Deductions of revenue 0 0 35
3. Net revenues (1)-(2) 65,649 44,475 86,302 41,180 62,545
4. Cost of goods sold 58,743 38,112 78,161 36,598 55,013
5. Gross profit (3)-(4) 6,906 6,363 8,142 4,582 7,531
6. Revenue of financial operations 794 29 314 0 18
7. Financial expense 417 428 304 316 528
-In which: Loan interest expenses 416 428 304 316 528
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 1,146 964 1,004 759 1,660
10. Enterprise administration expenses 1,160 1,690 1,904 1,131 1,259
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 4,978 3,310 5,243 2,376 4,102
12. Other income 0 0 0 8
13. Other expenses 433 24 808 492 355
14. Other profit (12)-(13) -433 -24 -808 -492 -346
15. Total accounting profit before tax (11)+(14) 4,545 3,286 4,435 1,883 3,756
16. Costs of current corporate income tax 643 570 920 553 905
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 643 570 920 553 905
19. Profit after corporate income tax (15)-(18) 3,902 2,715 3,515 1,330 2,851
20. Interest after tax of shareholders who not control -24 19 109 14 72
21. Profit after tax of parent company shareholders (19)-(20) 3,926 2,696 3,405 1,316 2,779
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)