Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 1,720,674 1,158,225 1,478,292 1,320,170 929,399
2. Deductions of revenue 0 0 0
3. Net revenues (1)-(2) 1,720,674 1,158,225 1,478,292 1,320,170 929,399
4. Cost of goods sold 1,590,672 1,046,634 1,378,403 1,249,980 846,181
5. Gross profit (3)-(4) 130,002 111,591 99,889 70,189 83,218
6. Revenue of financial operations 9,152 9,552 14,396 12,803 8,257
7. Financial expense 6,531 6,322 6,515 6,673 3,654
-In which: Loan interest expenses 2,566 1,402 3,767 3,599 2,415
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 117,066 95,901 80,144 59,500 66,764
10. Enterprise administration expenses 6,875 6,539 9,533 8,596 10,513
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 8,682 12,381 18,094 8,223 10,543
12. Other income 1,305 178 66 246 280
13. Other expenses 82 38 2 99 215
14. Other profit (12)-(13) 1,223 140 64 147 66
15. Total accounting profit before tax (11)+(14) 9,905 12,521 18,158 8,370 10,609
16. Costs of current corporate income tax 2,040 2,577 3,656 2,669 2,789
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) 2,040 2,577 3,656 2,669 2,789
19. Profit after corporate income tax (15)-(18) 7,864 9,944 14,502 5,701 7,820
20. Interest after tax of shareholders who not control 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 7,864 9,944 14,502 5,701 7,820
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)