Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 87,880 94,575 95,230 89,700 88,982
2. Deductions of revenue 0
3. Net revenues (1)-(2) 87,880 94,575 95,230 89,700 88,982
4. Cost of goods sold 68,927 75,541 75,574 71,011 68,116
5. Gross profit (3)-(4) 18,953 19,035 19,657 18,689 20,865
6. Revenue of financial operations 304 207 287 274 454
7. Financial expense 103 60 28 2 60
-In which: Loan interest expenses 103 60 28 2 60
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 0
10. Enterprise administration expenses 10,689 11,061 11,813 11,986 13,856
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 8,465 8,121 8,103 6,976 7,404
12. Other income 170 99 1 40 6
13. Other expenses 933 525 439 223 18
14. Other profit (12)-(13) -763 -425 -438 -183 -12
15. Total accounting profit before tax (11)+(14) 7,703 7,695 7,665 6,793 7,392
16. Costs of current corporate income tax 1,211 1,684 1,627 1,589 1,514
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 1,211 1,684 1,627 1,589 1,514
19. Profit after corporate income tax (15)-(18) 6,492 6,011 6,038 5,204 5,878
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 6,492 6,011 6,038 5,204
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0