Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 266,978 317,410 295,725 275,980 295,941
2. Deductions of revenue 0 0 0
3. Net revenues (1)-(2) 266,978 317,410 295,725 275,980 295,941
4. Cost of goods sold 224,957 265,657 246,122 226,405 240,997
5. Gross profit (3)-(4) 42,021 51,752 49,602 49,575 54,944
6. Revenue of financial operations 1,972 4,757 4,541 3,232 3,116
7. Financial expense 594 12 814 521 253
-In which: Loan interest expenses 185 136 174
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 5,916 8,684 7,863 7,450 6,953
10. Enterprise administration expenses 29,069 32,720 29,313 28,806 31,523
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 8,414 15,093 16,153 16,029 19,332
12. Other income 184 258 555 36
13. Other expenses 1 5 139 156
14. Other profit (12)-(13) 182 254 416 -119
15. Total accounting profit before tax (11)+(14) 8,596 15,347 16,153 16,446 19,212
16. Costs of current corporate income tax 1,820 3,006 3,396 3,312 3,880
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) 1,820 3,006 3,396 3,312 3,880
19. Profit after corporate income tax (15)-(18) 6,776 12,341 12,757 13,133 15,333
20. Interest after tax of shareholders who not control 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 6,776 12,341 12,757 13,133 15,333
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)