ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
79,590
|
79,897
|
60,694
|
52,851
|
57,942
|
I. Cash and cash equivalents
|
7,543
|
13,844
|
6,699
|
9,824
|
6,719
|
1. Cash
|
7,543
|
13,844
|
6,699
|
9,824
|
6,719
|
2. Cash equivalents
|
0
|
0
|
0
|
0
|
0
|
II. Short-term financial investments
|
1,235
|
1,000
|
1,066
|
566
|
66
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
1,235
|
1,000
|
1,066
|
566
|
66
|
III. Short-term receivables
|
52,853
|
60,051
|
49,247
|
39,781
|
45,381
|
1. Short-term receivables of customers
|
56,011
|
61,395
|
53,658
|
44,971
|
51,269
|
2. Prepayments to suppliers
|
20
|
540
|
11
|
256
|
112
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
1,959
|
4,304
|
2,168
|
1,382
|
861
|
7. Provision for doubtful short-term receivables
|
-5,137
|
-6,189
|
-6,590
|
-6,828
|
-6,861
|
IV. Inventories
|
17,564
|
4,870
|
3,244
|
2,232
|
5,224
|
1. Inventories
|
17,564
|
4,870
|
3,244
|
2,232
|
5,224
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
V. Other current assets
|
394
|
133
|
438
|
447
|
552
|
1. Short-term prepaid expenses
|
200
|
133
|
0
|
0
|
0
|
2. Deductible VAT
|
192
|
0
|
239
|
215
|
328
|
3. Taxes and the State Receivables
|
3
|
0
|
198
|
232
|
225
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
7,262
|
5,486
|
6,598
|
5,705
|
5,075
|
I. Long-term receivables
|
1,287
|
582
|
691
|
501
|
680
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
1,287
|
582
|
691
|
501
|
680
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
4,952
|
4,158
|
3,644
|
3,774
|
4,261
|
1. Tangible fixed assets
|
4,952
|
4,158
|
3,644
|
3,774
|
4,261
|
- Cost
|
35,886
|
35,886
|
35,886
|
36,527
|
23,097
|
- Accumulated depreciation
|
-30,934
|
-31,728
|
-32,242
|
-32,754
|
-18,836
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
0
|
0
|
0
|
0
|
0
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
1,023
|
746
|
2,264
|
1,431
|
134
|
1. Long-term prepaid expenses
|
1,023
|
746
|
2,264
|
1,431
|
134
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
86,852
|
85,383
|
67,292
|
58,556
|
63,017
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
56,851
|
55,568
|
37,258
|
28,800
|
33,285
|
I. Current liabilities
|
56,851
|
55,336
|
37,258
|
28,800
|
33,285
|
1. Borrowings and short-term financial leased liabilities
|
29,137
|
22,297
|
21,056
|
19,000
|
19,000
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
14,616
|
13,242
|
8,394
|
5,517
|
7,311
|
4. Advances from customers
|
2,904
|
950
|
1,652
|
1,312
|
1,051
|
5. Taxes and other payables to the State Budget
|
1,331
|
2,591
|
1,000
|
868
|
1,985
|
6. Payables to employees
|
999
|
978
|
146
|
0
|
0
|
7. Short-term accrued expenses
|
175
|
3,399
|
227
|
239
|
307
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
11. Other short-term payables
|
7,461
|
11,517
|
4,345
|
1,547
|
3,243
|
12. Provision for short term payables
|
0
|
0
|
16
|
55
|
111
|
13. Bonus and welfare fund
|
228
|
363
|
424
|
263
|
276
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
0
|
232
|
0
|
0
|
0
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
232
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
30,001
|
29,815
|
30,034
|
29,756
|
29,732
|
I. ShareHolder's equity
|
30,001
|
29,815
|
30,034
|
29,756
|
29,732
|
1. Owner's investment capital
|
27,500
|
27,500
|
27,500
|
27,500
|
27,500
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
0
|
0
|
0
|
0
|
0
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
2,501
|
2,315
|
2,534
|
2,256
|
2,232
|
- After tax undistributed profit accumulated to the end of prior period
|
0
|
0
|
0
|
735
|
248
|
- Profit after tax undistributed this period
|
2,501
|
2,315
|
2,534
|
1,521
|
1,984
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
86,852
|
85,383
|
67,292
|
58,556
|
63,017
|