Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 63,980 69,080 62,481 83,472 71,177
2. Deductions of revenue 0 0 0
3. Net revenues (1)-(2) 63,980 69,080 62,481 83,472 71,177
4. Cost of goods sold 57,193 59,869 54,312 69,516 60,742
5. Gross profit (3)-(4) 6,787 9,212 8,168 13,956 10,435
6. Revenue of financial operations 1 1 2 1 1
7. Financial expense 284 216 330 788 387
-In which: Loan interest expenses 284 384 330 620 387
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 1,555 2,078 1,245 1,529 2,215
10. Enterprise administration expenses 4,461 6,214 6,137 10,635 6,483
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 487 704 458 1,005 1,350
12. Other income 51 0 22 201
13. Other expenses 12 0 0 0 499
14. Other profit (12)-(13) -12 51 0 22 -298
15. Total accounting profit before tax (11)+(14) 476 755 458 1,027 1,052
16. Costs of current corporate income tax 113 159 114 238 314
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 113 159 114 238 314
19. Profit after corporate income tax (15)-(18) 363 597 344 790 738
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 363 597 344 790 738
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)