Unit: 1.000.000đ
  Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
1. Total business operating revenue 58,372 75,521 53,987 81,036 58,332
2. Deductions of revenue 4 5 5 6
3. Net revenues (1)-(2) 58,368 75,516 53,982 81,030 58,332
4. Cost of goods sold 52,197 68,814 49,039 74,309 51,667
5. Gross profit (3)-(4) 6,172 6,702 4,944 6,721 6,665
6. Revenue of financial operations 1 1 1 1 1
7. Financial expense 477 483 249 388 322
-In which: Loan interest expenses 477 371 249 295 322
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 1,501 2,063 1,481 2,056 1,690
10. Enterprise administration expenses 4,244 3,432 2,988 3,757 4,542
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -50 724 226 520 111
12. Other income 52 1 55 29
13. Other expenses 0 0 2 1
14. Other profit (12)-(13) 0 52 1 53 28
15. Total accounting profit before tax (11)+(14) -50 776 227 573 140
16. Costs of current corporate income tax 167 56 193 65
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 167 56 193 65
19. Profit after corporate income tax (15)-(18) -50 609 171 381 75
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) -50 609 171 381 75
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)