Unit: 1.000.000đ
  Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
1. Total business operating revenue 58,202 58,372 75,521 53,987 81,036
2. Deductions of revenue 5 4 5 5 6
3. Net revenues (1)-(2) 58,197 58,368 75,516 53,982 81,030
4. Cost of goods sold 52,633 52,197 68,814 49,039 74,309
5. Gross profit (3)-(4) 5,564 6,172 6,702 4,944 6,721
6. Revenue of financial operations 1 1 1 1 1
7. Financial expense 658 477 483 249 388
-In which: Loan interest expenses 527 477 371 249 295
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 1,525 1,501 2,063 1,481 2,056
10. Enterprise administration expenses 3,800 4,244 3,432 2,988 3,757
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -418 -50 724 226 520
12. Other income 75 52 1 55
13. Other expenses 3 0 0 2
14. Other profit (12)-(13) 72 0 52 1 53
15. Total accounting profit before tax (11)+(14) -346 -50 776 227 573
16. Costs of current corporate income tax 129 167 56 193
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 129 167 56 193
19. Profit after corporate income tax (15)-(18) -475 -50 609 171 381
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) -475 -50 609 171 381
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)