Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 81,036 58,332 76,011 63,980 69,080
2. Deductions of revenue 6 0
3. Net revenues (1)-(2) 81,030 58,332 76,011 63,980 69,080
4. Cost of goods sold 74,309 51,667 69,118 57,193 59,869
5. Gross profit (3)-(4) 6,721 6,665 6,893 6,787 9,212
6. Revenue of financial operations 1 1 1 1 1
7. Financial expense 388 322 283 284 216
-In which: Loan interest expenses 295 322 357 284 384
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 2,056 1,690 2,369 1,555 2,078
10. Enterprise administration expenses 3,757 4,542 3,715 4,461 6,214
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 520 111 527 487 704
12. Other income 55 29 25 51
13. Other expenses 2 1 10 12 0
14. Other profit (12)-(13) 53 28 15 -12 51
15. Total accounting profit before tax (11)+(14) 573 140 541 476 755
16. Costs of current corporate income tax 193 65 129 113 159
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 193 65 129 113 159
19. Profit after corporate income tax (15)-(18) 381 75 413 363 597
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 381 75 413 363 597
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)