Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 58,332 76,011 63,980 69,080 62,481
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 58,332 76,011 63,980 69,080 62,481
4. Cost of goods sold 51,667 69,118 57,193 59,869 54,312
5. Gross profit (3)-(4) 6,665 6,893 6,787 9,212 8,168
6. Revenue of financial operations 1 1 1 1 2
7. Financial expense 322 283 284 216 330
-In which: Loan interest expenses 322 357 284 384 330
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 1,690 2,369 1,555 2,078 1,245
10. Enterprise administration expenses 4,542 3,715 4,461 6,214 6,137
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 111 527 487 704 458
12. Other income 29 25 51 0
13. Other expenses 1 10 12 0 0
14. Other profit (12)-(13) 28 15 -12 51 0
15. Total accounting profit before tax (11)+(14) 140 541 476 755 458
16. Costs of current corporate income tax 65 129 113 159 114
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 65 129 113 159 114
19. Profit after corporate income tax (15)-(18) 75 413 363 597 344
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 75 413 363 597 344
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)