ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
18,973
|
13,714
|
15,367
|
19,258
|
23,113
|
I. Cash and cash equivalents
|
2,749
|
1,513
|
60
|
2,024
|
2,226
|
1. Cash
|
1,749
|
507
|
60
|
24
|
226
|
2. Cash equivalents
|
1,000
|
1,006
|
0
|
2,000
|
2,000
|
II. Short-term financial investments
|
5,000
|
3,000
|
0
|
0
|
2,000
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
5,000
|
3,000
|
0
|
0
|
2,000
|
III. Short-term receivables
|
1,645
|
1,006
|
7,360
|
9,392
|
13,534
|
1. Short-term receivables of customers
|
1,553
|
967
|
7,378
|
9,185
|
13,475
|
2. Prepayments to suppliers
|
4
|
0
|
0
|
218
|
44
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
241
|
192
|
135
|
141
|
169
|
7. Provision for doubtful short-term receivables
|
-153
|
-153
|
-153
|
-153
|
-153
|
IV. Inventories
|
9,455
|
8,195
|
7,521
|
7,843
|
5,353
|
1. Inventories
|
9,455
|
8,195
|
7,521
|
7,843
|
5,353
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
V. Other current assets
|
124
|
0
|
425
|
0
|
0
|
1. Short-term prepaid expenses
|
0
|
0
|
0
|
0
|
0
|
2. Deductible VAT
|
0
|
0
|
0
|
0
|
0
|
3. Taxes and the State Receivables
|
124
|
0
|
425
|
0
|
0
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
39,389
|
33,551
|
27,511
|
21,928
|
19,794
|
I. Long-term receivables
|
0
|
0
|
0
|
0
|
0
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
0
|
0
|
0
|
0
|
0
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
33,957
|
28,661
|
22,850
|
17,836
|
14,148
|
1. Tangible fixed assets
|
33,957
|
28,661
|
22,850
|
17,836
|
14,148
|
- Cost
|
164,521
|
165,116
|
164,980
|
165,036
|
165,978
|
- Accumulated depreciation
|
-130,564
|
-136,455
|
-142,130
|
-147,201
|
-151,830
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
III. Real Estate Investments
|
4,601
|
3,914
|
3,227
|
2,918
|
2,145
|
- Cost
|
9,791
|
9,577
|
9,577
|
10,006
|
10,006
|
- Accumulated depreciation
|
-5,190
|
-5,663
|
-6,350
|
-7,087
|
-7,861
|
IV. Long-term assets in progress
|
115
|
0
|
0
|
0
|
0
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
115
|
0
|
0
|
0
|
0
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
716
|
976
|
1,434
|
1,174
|
3,501
|
1. Long-term prepaid expenses
|
716
|
976
|
1,434
|
1,174
|
1,027
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
2,474
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
58,362
|
47,266
|
42,878
|
41,186
|
42,908
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
6,199
|
5,252
|
11,271
|
14,295
|
16,131
|
I. Current liabilities
|
6,112
|
5,050
|
11,096
|
14,147
|
15,951
|
1. Borrowings and short-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
91
|
224
|
3,238
|
4,090
|
4,529
|
4. Advances from customers
|
0
|
3,496
|
6,620
|
0
|
0
|
5. Taxes and other payables to the State Budget
|
4,139
|
1,325
|
1,235
|
8,807
|
9,621
|
6. Payables to employees
|
1,831
|
0
|
0
|
1,246
|
1,616
|
7. Short-term accrued expenses
|
0
|
0
|
0
|
0
|
183
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
11. Other short-term payables
|
0
|
0
|
1
|
0
|
0
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
50
|
4
|
3
|
3
|
3
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
86
|
202
|
175
|
148
|
179
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
86
|
202
|
175
|
148
|
179
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
52,164
|
42,014
|
31,606
|
26,891
|
26,777
|
I. ShareHolder's equity
|
51,246
|
41,263
|
31,007
|
26,426
|
26,446
|
1. Owner's investment capital
|
58,000
|
58,000
|
58,000
|
58,000
|
58,000
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
12,838
|
12,838
|
12,838
|
12,838
|
12,838
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
-19,592
|
-29,574
|
-39,831
|
-44,412
|
-44,392
|
- After tax undistributed profit accumulated to the end of prior period
|
-10,805
|
-19,592
|
-29,574
|
-39,831
|
-44,412
|
- Profit after tax undistributed this period
|
-8,786
|
-9,983
|
-10,257
|
-4,581
|
20
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
918
|
750
|
600
|
465
|
331
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
918
|
750
|
600
|
465
|
331
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
58,362
|
47,266
|
42,878
|
41,186
|
42,908
|