ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
145,233
|
104,395
|
142,159
|
185,434
|
220,171
|
I. Cash and cash equivalents
|
61,207
|
32,219
|
72,114
|
49,960
|
111,262
|
1. Cash
|
10,734
|
2,219
|
27,114
|
4,960
|
14,262
|
2. Cash equivalents
|
50,472
|
30,000
|
45,000
|
45,000
|
97,000
|
II. Short-term financial investments
|
2,385
|
500
|
500
|
58,500
|
20,726
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
2,385
|
500
|
500
|
58,500
|
20,726
|
III. Short-term receivables
|
66,569
|
56,429
|
59,982
|
70,270
|
81,526
|
1. Short-term receivables of customers
|
43,710
|
33,218
|
34,251
|
43,504
|
58,242
|
2. Prepayments to suppliers
|
713
|
635
|
1,540
|
784
|
471
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
22,757
|
23,247
|
24,862
|
31,259
|
28,115
|
7. Provision for doubtful short-term receivables
|
-610
|
-671
|
-671
|
-5,278
|
-5,303
|
IV. Inventories
|
5,811
|
5,628
|
4,984
|
5,494
|
5,436
|
1. Inventories
|
5,811
|
5,628
|
4,984
|
5,494
|
5,436
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
V. Other current assets
|
9,261
|
9,619
|
4,578
|
1,210
|
1,222
|
1. Short-term prepaid expenses
|
4,131
|
4,603
|
3,521
|
174
|
190
|
2. Deductible VAT
|
4,056
|
4,056
|
0
|
0
|
0
|
3. Taxes and the State Receivables
|
1,075
|
960
|
1,057
|
1,037
|
1,032
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
539,316
|
460,724
|
387,739
|
328,096
|
337,241
|
I. Long-term receivables
|
146
|
0
|
0
|
0
|
0
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
146
|
0
|
0
|
0
|
0
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
521,838
|
447,528
|
375,159
|
316,579
|
326,571
|
1. Tangible fixed assets
|
519,858
|
445,964
|
373,803
|
315,468
|
324,758
|
- Cost
|
1,048,749
|
1,048,950
|
970,739
|
921,561
|
1,002,818
|
- Accumulated depreciation
|
-528,891
|
-602,986
|
-596,936
|
-606,093
|
-678,059
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
1,979
|
1,564
|
1,356
|
1,111
|
1,813
|
- Cost
|
2,594
|
2,594
|
2,780
|
2,780
|
3,709
|
- Accumulated depreciation
|
-614
|
-1,029
|
-1,424
|
-1,669
|
-1,897
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
664
|
664
|
664
|
664
|
664
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
664
|
664
|
664
|
664
|
664
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
16,668
|
12,532
|
11,916
|
10,853
|
10,006
|
1. Long-term prepaid expenses
|
16,668
|
12,532
|
11,916
|
10,853
|
10,006
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
684,549
|
565,119
|
529,898
|
513,529
|
557,412
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
338,947
|
284,003
|
233,766
|
182,377
|
181,390
|
I. Current liabilities
|
208,840
|
184,935
|
170,286
|
152,587
|
143,792
|
1. Borrowings and short-term financial leased liabilities
|
53,143
|
35,083
|
30,073
|
9,372
|
0
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
112,948
|
116,955
|
77,654
|
84,576
|
70,418
|
4. Advances from customers
|
2,263
|
1,976
|
1,867
|
1,045
|
1,037
|
5. Taxes and other payables to the State Budget
|
13,726
|
12,163
|
15,882
|
20,042
|
3,752
|
6. Payables to employees
|
20,933
|
12,800
|
32,590
|
28,836
|
29,639
|
7. Short-term accrued expenses
|
106
|
29
|
26
|
5,073
|
24,196
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
202
|
49
|
494
|
520
|
10,842
|
11. Other short-term payables
|
5,503
|
5,868
|
4,247
|
1,558
|
1,463
|
12. Provision for short term payables
|
0
|
0
|
7,439
|
1,550
|
2,430
|
13. Bonus and welfare fund
|
17
|
13
|
14
|
14
|
14
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
130,107
|
99,067
|
63,480
|
29,790
|
37,597
|
1. Long-term payables to sellers
|
55,181
|
56,009
|
50,743
|
26,410
|
34,900
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
601
|
797
|
990
|
1,446
|
2,697
|
6. Borrowings and long-term financial leased liabilities
|
74,325
|
42,261
|
11,747
|
1,935
|
0
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
345,602
|
281,116
|
296,131
|
331,152
|
376,022
|
I. ShareHolder's equity
|
345,602
|
281,116
|
296,131
|
331,152
|
376,022
|
1. Owner's investment capital
|
600,000
|
600,000
|
600,000
|
600,000
|
600,000
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
0
|
0
|
0
|
0
|
0
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
-254,398
|
-318,884
|
-303,869
|
-268,848
|
-223,978
|
- After tax undistributed profit accumulated to the end of prior period
|
-204,864
|
-254,398
|
-318,884
|
-303,869
|
-268,848
|
- Profit after tax undistributed this period
|
-49,535
|
-64,485
|
15,015
|
35,021
|
44,871
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
684,549
|
565,119
|
529,898
|
513,529
|
557,412
|