ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
213,469
|
167,475
|
175,597
|
167,246
|
138,165
|
I. Cash and cash equivalents
|
133,067
|
76,684
|
43,730
|
56,428
|
36,368
|
1. Cash
|
40,147
|
4,837
|
9,730
|
5,885
|
19,268
|
2. Cash equivalents
|
92,919
|
71,846
|
34,000
|
50,543
|
17,100
|
II. Short-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
III. Short-term receivables
|
15,978
|
19,322
|
16,306
|
22,112
|
15,912
|
1. Short-term receivables of customers
|
11,501
|
6,038
|
2,903
|
12,030
|
10,258
|
2. Prepayments to suppliers
|
4,189
|
12,736
|
13,166
|
10,007
|
5,596
|
3. Short-term intercompany receivables
|
0
|
0
|
236
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
288
|
548
|
0
|
76
|
59
|
7. Provision for doubtful short-term receivables
|
0
|
0
|
0
|
0
|
0
|
IV. Inventories
|
64,295
|
70,005
|
114,804
|
88,006
|
85,567
|
1. Inventories
|
64,295
|
70,005
|
114,804
|
88,006
|
85,567
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
V. Other current assets
|
130
|
1,465
|
757
|
700
|
318
|
1. Short-term prepaid expenses
|
130
|
1,465
|
757
|
680
|
318
|
2. Deductible VAT
|
0
|
0
|
0
|
0
|
0
|
3. Taxes and the State Receivables
|
0
|
0
|
0
|
21
|
0
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
198,665
|
164,447
|
146,282
|
173,047
|
193,365
|
I. Long-term receivables
|
0
|
0
|
0
|
0
|
0
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
0
|
0
|
0
|
0
|
0
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
190,964
|
153,002
|
132,309
|
155,111
|
159,869
|
1. Tangible fixed assets
|
190,964
|
153,002
|
132,309
|
155,111
|
159,869
|
- Cost
|
523,222
|
527,616
|
546,181
|
586,223
|
611,626
|
- Accumulated depreciation
|
-332,258
|
-374,614
|
-413,873
|
-431,112
|
-451,757
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
0
|
1,153
|
1,600
|
433
|
15,381
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
0
|
1,153
|
1,600
|
433
|
15,381
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
7,701
|
10,291
|
12,373
|
17,502
|
18,115
|
1. Long-term prepaid expenses
|
7,701
|
10,291
|
12,373
|
17,502
|
18,115
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
412,134
|
331,922
|
321,879
|
340,293
|
331,530
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
184,212
|
108,300
|
120,379
|
141,259
|
140,455
|
I. Current liabilities
|
175,596
|
104,932
|
114,574
|
130,598
|
131,247
|
1. Borrowings and short-term financial leased liabilities
|
94,115
|
7,264
|
45,311
|
58,530
|
55,552
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
8,306
|
7,681
|
3,249
|
15,899
|
8,030
|
4. Advances from customers
|
54
|
66
|
10
|
34
|
56
|
5. Taxes and other payables to the State Budget
|
49,145
|
62,615
|
43,660
|
32,495
|
39,912
|
6. Payables to employees
|
2,605
|
3,427
|
2,353
|
1,165
|
1,121
|
7. Short-term accrued expenses
|
3,752
|
5,146
|
1,268
|
1,530
|
2,014
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
11. Other short-term payables
|
15,160
|
15,920
|
16,273
|
19,585
|
23,651
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
2,459
|
2,812
|
2,449
|
1,360
|
911
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
8,616
|
3,368
|
5,805
|
10,661
|
9,208
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
6. Borrowings and long-term financial leased liabilities
|
8,616
|
3,368
|
5,805
|
10,661
|
9,208
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
227,922
|
223,622
|
201,500
|
199,034
|
191,075
|
I. ShareHolder's equity
|
227,922
|
223,622
|
201,500
|
199,034
|
191,075
|
1. Owner's investment capital
|
125,000
|
125,000
|
125,000
|
125,000
|
125,000
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
23,517
|
23,517
|
23,517
|
23,517
|
23,517
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
79,405
|
75,105
|
52,983
|
50,517
|
42,558
|
- After tax undistributed profit accumulated to the end of prior period
|
68,114
|
56,642
|
52,270
|
45,433
|
35,966
|
- Profit after tax undistributed this period
|
11,291
|
18,463
|
712
|
5,085
|
6,592
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
412,134
|
331,922
|
321,879
|
340,293
|
331,530
|