Unit: 1.000.000đ
  Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
1. Total business operating revenue 2,373 33,309 40,795 7,869 3,154
2. Deductions of revenue 408 70 33 7 4
3. Net revenues (1)-(2) 1,965 33,239 40,762 7,862 3,150
4. Cost of goods sold 1,456 30,120 35,816 5,792 2,308
5. Gross profit (3)-(4) 509 3,119 4,946 2,070 841
6. Revenue of financial operations 231 59 213 505 72
7. Financial expense 16 14 17 29 9
-In which: Loan interest expenses 0
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 400 1,737 2,741 1,702 493
10. Enterprise administration expenses 229 807 1,282 696 312
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 95 620 1,119 147 99
12. Other income 0 0 0 189 0
13. Other expenses 70 0 0
14. Other profit (12)-(13) 0 -70 0 189 0
15. Total accounting profit before tax (11)+(14) 95 550 1,119 337 99
16. Costs of current corporate income tax 23 151 236 71 26
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 23 151 236 71 26
19. Profit after corporate income tax (15)-(18) 73 399 882 266 73
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 73 399 882 266 73
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)