Unit: 1.000.000đ
  Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
1. Total business operating revenue 18,434 2,373 33,309 40,795 7,869
2. Deductions of revenue 2 408 70 33 7
3. Net revenues (1)-(2) 18,432 1,965 33,239 40,762 7,862
4. Cost of goods sold 14,622 1,456 30,120 35,816 5,792
5. Gross profit (3)-(4) 3,810 509 3,119 4,946 2,070
6. Revenue of financial operations 972 231 59 213 505
7. Financial expense 43 16 14 17 29
-In which: Loan interest expenses
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 3,095 400 1,737 2,741 1,702
10. Enterprise administration expenses 935 229 807 1,282 696
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 709 95 620 1,119 147
12. Other income 12 0 0 0 189
13. Other expenses 0 70 0
14. Other profit (12)-(13) 12 0 -70 0 189
15. Total accounting profit before tax (11)+(14) 721 95 550 1,119 337
16. Costs of current corporate income tax 157 23 151 236 71
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 157 23 151 236 71
19. Profit after corporate income tax (15)-(18) 564 73 399 882 266
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 564 73 399 882 266
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)