Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 33,309 40,795 7,869 3,154 28,039
2. Deductions of revenue 70 33 7 4 9
3. Net revenues (1)-(2) 33,239 40,762 7,862 3,150 28,030
4. Cost of goods sold 30,120 35,816 5,792 2,308 25,652
5. Gross profit (3)-(4) 3,119 4,946 2,070 841 2,378
6. Revenue of financial operations 59 213 505 72 1
7. Financial expense 14 17 29 9 5
-In which: Loan interest expenses 0
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 1,737 2,741 1,702 493 1,279
10. Enterprise administration expenses 807 1,282 696 312 665
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 620 1,119 147 99 430
12. Other income 0 0 189 0 0
13. Other expenses 70 0 0 0
14. Other profit (12)-(13) -70 0 189 0 0
15. Total accounting profit before tax (11)+(14) 550 1,119 337 99 431
16. Costs of current corporate income tax 151 236 71 26 90
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 151 236 71 26 90
19. Profit after corporate income tax (15)-(18) 399 882 266 73 340
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 399 882 266 73 340
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)