ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
535,658
|
556,487
|
517,009
|
525,989
|
531,411
|
I. Cash and cash equivalents
|
70,110
|
44,965
|
29,539
|
26,172
|
56,544
|
1. Cash
|
69,600
|
41,465
|
29,539
|
22,404
|
51,424
|
2. Cash equivalents
|
510
|
3,500
|
0
|
3,768
|
5,120
|
II. Short-term financial investments
|
31,900
|
7,400
|
9,016
|
7,786
|
8,338
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
31,900
|
7,400
|
9,016
|
7,786
|
8,338
|
III. Short-term receivables
|
260,640
|
294,923
|
308,466
|
331,779
|
310,949
|
1. Short-term receivables of customers
|
301,585
|
347,490
|
357,702
|
377,359
|
332,810
|
2. Prepayments to suppliers
|
13,613
|
3,235
|
2,746
|
5,130
|
28,031
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
2,932
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
3,907
|
6,045
|
5,989
|
6,119
|
6,175
|
7. Provision for doubtful short-term receivables
|
-61,396
|
-61,846
|
-57,970
|
-56,829
|
-56,068
|
IV. Inventories
|
170,060
|
207,038
|
169,637
|
160,022
|
155,440
|
1. Inventories
|
170,107
|
207,084
|
169,683
|
160,069
|
155,486
|
2. Provision for decline in value of inventories
|
-47
|
-47
|
-47
|
-47
|
-47
|
V. Other current assets
|
2,948
|
2,161
|
351
|
229
|
141
|
1. Short-term prepaid expenses
|
2,948
|
0
|
0
|
0
|
0
|
2. Deductible VAT
|
0
|
2,161
|
351
|
53
|
141
|
3. Taxes and the State Receivables
|
0
|
0
|
0
|
176
|
0
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
240,142
|
271,028
|
252,225
|
234,665
|
219,476
|
I. Long-term receivables
|
0
|
0
|
0
|
0
|
252
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
0
|
0
|
0
|
0
|
252
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
200,195
|
231,229
|
216,856
|
198,944
|
184,344
|
1. Tangible fixed assets
|
196,510
|
225,074
|
211,379
|
194,142
|
182,878
|
- Cost
|
333,259
|
382,226
|
397,592
|
403,374
|
413,071
|
- Accumulated depreciation
|
-136,748
|
-157,152
|
-186,213
|
-209,231
|
-230,193
|
2. Fixed assets of financial leasing
|
3,665
|
6,142
|
5,472
|
4,802
|
1,466
|
- Cost
|
5,364
|
6,700
|
6,700
|
6,700
|
1,759
|
- Accumulated depreciation
|
-1,698
|
-558
|
-1,228
|
-1,898
|
-293
|
3. Intangible fixed assets
|
20
|
13
|
6
|
0
|
0
|
- Cost
|
98
|
98
|
98
|
98
|
98
|
- Accumulated depreciation
|
-78
|
-85
|
-92
|
-98
|
-98
|
III. Real Estate Investments
|
1,000
|
1,000
|
1,000
|
1,000
|
1,000
|
- Cost
|
1,000
|
1,000
|
1,000
|
1,000
|
1,000
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
2,390
|
4,417
|
932
|
827
|
1,501
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
2,390
|
4,417
|
932
|
827
|
1,501
|
IV. Long-term financial investments
|
2,803
|
1,741
|
778
|
53
|
0
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
2,803
|
1,741
|
778
|
53
|
0
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
33,753
|
32,641
|
32,658
|
33,840
|
32,379
|
1. Long-term prepaid expenses
|
33,753
|
32,641
|
32,658
|
33,840
|
32,376
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
2
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
775,800
|
827,515
|
769,234
|
760,653
|
750,887
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
503,669
|
549,535
|
516,872
|
512,086
|
498,806
|
I. Current liabilities
|
479,005
|
512,286
|
484,713
|
494,219
|
495,611
|
1. Borrowings and short-term financial leased liabilities
|
109,898
|
151,252
|
183,680
|
152,728
|
178,202
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
197,005
|
223,752
|
175,038
|
225,672
|
210,399
|
4. Advances from customers
|
87,868
|
48,497
|
52,790
|
45,709
|
46,436
|
5. Taxes and other payables to the State Budget
|
13,105
|
11,772
|
7,440
|
5,837
|
7,630
|
6. Payables to employees
|
46,477
|
44,814
|
26,599
|
27,518
|
23,822
|
7. Short-term accrued expenses
|
5,734
|
3,385
|
3,542
|
1,998
|
2,726
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
11. Other short-term payables
|
1,558
|
7,062
|
17,444
|
19,665
|
12,436
|
12. Provision for short term payables
|
12,906
|
12,618
|
8,290
|
6,976
|
7,097
|
13. Bonus and welfare fund
|
4,454
|
9,133
|
9,892
|
8,116
|
6,862
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
24,664
|
37,249
|
32,159
|
17,868
|
3,195
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
1,127
|
524
|
0
|
0
|
0
|
6. Borrowings and long-term financial leased liabilities
|
23,139
|
36,114
|
30,698
|
16,509
|
1,595
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
399
|
611
|
1,461
|
1,359
|
1,600
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
272,130
|
277,980
|
252,361
|
248,567
|
252,081
|
I. ShareHolder's equity
|
272,130
|
277,980
|
252,361
|
248,567
|
252,081
|
1. Owner's investment capital
|
64,141
|
64,141
|
64,141
|
64,141
|
64,141
|
2. Share capital surplus
|
6,738
|
6,738
|
6,738
|
6,738
|
6,738
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
-18
|
-18
|
-18
|
-18
|
-18
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
75,217
|
87,385
|
92,398
|
94,336
|
97,541
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
56,741
|
44,084
|
22,103
|
16,236
|
16,202
|
- After tax undistributed profit accumulated to the end of prior period
|
17,199
|
11,578
|
12,182
|
8,151
|
6,946
|
- Profit after tax undistributed this period
|
39,542
|
32,506
|
9,921
|
8,085
|
9,256
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
69,312
|
75,651
|
67,000
|
67,134
|
67,477
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
775,800
|
827,515
|
769,234
|
760,653
|
750,887
|