|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
576,284
|
979,213
|
935,004
|
689,907
|
820,530
|
|
I. Cash and cash equivalents
|
116,454
|
138,550
|
134,945
|
100,187
|
153,108
|
|
1. Cash
|
116,454
|
138,550
|
134,945
|
100,187
|
153,108
|
|
2. Cash equivalents
|
0
|
0
|
0
|
0
|
0
|
|
II. Short-term financial investments
|
30,000
|
50,000
|
0
|
0
|
0
|
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
|
3. Investments holding until maturity
|
30,000
|
50,000
|
0
|
0
|
0
|
|
III. Short-term receivables
|
35,911
|
128,186
|
104,836
|
86,230
|
119,894
|
|
1. Short-term receivables of customers
|
4,605
|
38,535
|
49,702
|
34,969
|
48,589
|
|
2. Prepayments to suppliers
|
9,658
|
53,661
|
1,149
|
1,621
|
9,243
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
|
6. Other short-term receivables
|
21,648
|
35,990
|
53,985
|
49,640
|
62,062
|
|
7. Provision for doubtful short-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
IV. Inventories
|
382,325
|
627,959
|
65,453
|
477,009
|
525,279
|
|
1. Inventories
|
382,325
|
627,959
|
65,453
|
477,009
|
525,279
|
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
|
V. Other current assets
|
11,593
|
34,519
|
39,771
|
26,480
|
22,249
|
|
1. Short-term prepaid expenses
|
1,883
|
8,683
|
10,491
|
12,435
|
12,555
|
|
2. Deductible VAT
|
9,564
|
25,707
|
25,409
|
13,915
|
9,564
|
|
3. Taxes and the State Receivables
|
146
|
130
|
3,870
|
130
|
130
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
2,481,534
|
2,345,339
|
2,563,578
|
2,404,333
|
2,228,424
|
|
I. Long-term receivables
|
9,184
|
10,040
|
12,159
|
13,410
|
14,705
|
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term receivables
|
9,184
|
10,040
|
12,159
|
13,410
|
14,705
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
II. Fixed assets
|
2,328,172
|
2,180,132
|
2,013,178
|
2,216,789
|
1,990,816
|
|
1. Tangible fixed assets
|
2,327,515
|
2,178,274
|
2,008,370
|
2,213,039
|
1,988,003
|
|
- Cost
|
6,791,230
|
6,827,914
|
6,866,383
|
7,304,093
|
7,312,416
|
|
- Accumulated depreciation
|
-4,463,715
|
-4,649,640
|
-4,858,013
|
-5,091,054
|
-5,324,413
|
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
3. Intangible fixed assets
|
657
|
1,859
|
4,808
|
3,749
|
2,813
|
|
- Cost
|
2,876
|
4,334
|
8,158
|
8,158
|
8,253
|
|
- Accumulated depreciation
|
-2,219
|
-2,475
|
-3,350
|
-4,409
|
-5,440
|
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
IV. Long-term assets in progress
|
93,002
|
100,902
|
487,560
|
117,872
|
172,103
|
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
|
2. Costs of construction in progress
|
93,002
|
100,902
|
487,560
|
117,872
|
172,103
|
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
V. Total other long-term assets
|
51,177
|
54,265
|
50,681
|
56,262
|
50,800
|
|
1. Long-term prepaid expenses
|
51,177
|
54,265
|
50,681
|
56,262
|
50,800
|
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL ASSETS
|
3,057,818
|
3,324,553
|
3,498,582
|
3,094,240
|
3,048,954
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
1,619,538
|
1,902,694
|
2,230,379
|
2,027,833
|
1,950,948
|
|
I. Current liabilities
|
1,595,844
|
1,859,586
|
2,062,623
|
1,851,433
|
1,816,998
|
|
1. Borrowings and short-term financial leased liabilities
|
873,227
|
966,399
|
987,060
|
975,715
|
949,128
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
585,220
|
811,550
|
968,938
|
786,554
|
742,622
|
|
4. Advances from customers
|
45,749
|
45,041
|
22,670
|
29,435
|
40,789
|
|
5. Taxes and other payables to the State Budget
|
20,544
|
5,501
|
6,756
|
5,545
|
27,772
|
|
6. Payables to employees
|
8,694
|
951
|
984
|
1,664
|
1,627
|
|
7. Short-term accrued expenses
|
52,280
|
19,776
|
34,557
|
21,634
|
33,565
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
|
11. Other short-term payables
|
7,888
|
7,956
|
40,153
|
30,546
|
21,259
|
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
|
13. Bonus and welfare fund
|
2,241
|
2,412
|
1,505
|
340
|
236
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
23,694
|
43,108
|
167,756
|
176,399
|
133,950
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
6. Borrowings and long-term financial leased liabilities
|
14,510
|
33,068
|
156,497
|
163,889
|
120,145
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
9,184
|
10,040
|
11,260
|
12,510
|
13,805
|
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
|
B. OWNER'S EQUITY
|
1,438,281
|
1,421,859
|
1,268,202
|
1,066,407
|
1,098,007
|
|
I. ShareHolder's equity
|
1,438,281
|
1,421,859
|
1,268,202
|
1,066,407
|
1,098,007
|
|
1. Owner's investment capital
|
1,235,599
|
1,235,599
|
1,235,599
|
1,235,599
|
0
|
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
1,235,599
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
|
8. Investment and development funds
|
114,427
|
122,757
|
122,757
|
122,757
|
122,757
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
|
11. After tax undistributed profit
|
88,255
|
63,503
|
-90,154
|
-291,949
|
-260,350
|
|
- After tax undistributed profit accumulated to the end of prior period
|
38,478
|
9,885
|
6,101
|
-90,154
|
-291,949
|
|
- Profit after tax undistributed this period
|
49,778
|
53,618
|
-96,255
|
-201,795
|
31,599
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
3,057,818
|
3,324,553
|
3,498,582
|
3,094,240
|
3,048,954
|