Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 80,479 79,222 60,171 63,071 66,280
2. Deductions of revenue 0 2 36
3. Net revenues (1)-(2) 80,479 79,222 60,169 63,071 66,244
4. Cost of goods sold 46,565 44,099 27,140 28,856 28,780
5. Gross profit (3)-(4) 33,914 35,123 33,029 34,215 37,464
6. Revenue of financial operations 1,342 1,336 1,713 2,053 2,216
7. Financial expense 1,320 718 -521 -592 1,234
-In which: Loan interest expenses 0 0
8. Profit or loss from joint ventures, associated companies -625 -791 -710 -692 -666
9. Cost of sales 8,959 12,895 12,516 12,471 3,551
10. Enterprise administration expenses 10,691 4,053 4,423 4,735 5,593
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 13,662 18,001 17,614 18,963 28,637
12. Other income 41 162 121 21 87
13. Other expenses 276 0 13 0
14. Other profit (12)-(13) -235 162 121 8 87
15. Total accounting profit before tax (11)+(14) 13,427 18,163 17,735 18,970 28,724
16. Costs of current corporate income tax 2,949 3,661 3,562 3,863 5,853
17. Costs of deferred corporate income tax -22 -25 -16
18. Costs of corporate income tax (16)+(17) 2,927 3,636 3,546 3,863 5,853
19. Profit after corporate income tax (15)-(18) 10,500 14,527 14,189 15,107 22,871
20. Interest after tax of shareholders who not control 36 42 45 5 48
21. Profit after tax of parent company shareholders (19)-(20) 10,464 14,485 14,144 15,102 22,822
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)