Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 63,071 66,280 61,395 51,592 51,207
2. Deductions of revenue 36 68 94 92
3. Net revenues (1)-(2) 63,071 66,244 61,327 51,498 51,115
4. Cost of goods sold 28,856 28,780 23,856 17,669 17,054
5. Gross profit (3)-(4) 34,215 37,464 37,471 33,829 34,061
6. Revenue of financial operations 2,053 2,216 70,989 5,584 6,196
7. Financial expense -592 1,234 -263 -14 3,780
-In which: Loan interest expenses 88
8. Profit or loss from joint ventures, associated companies -692 -666 -349 -473 -473
9. Cost of sales 12,471 3,551 12,315 9,755 1,688
10. Enterprise administration expenses 4,735 5,593 -1,678 4,516 3,332
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 18,963 28,637 97,738 24,683 30,984
12. Other income 21 87 83 177 82
13. Other expenses 13 0 1 5
14. Other profit (12)-(13) 8 87 83 177 77
15. Total accounting profit before tax (11)+(14) 18,970 28,724 97,821 24,860 31,061
16. Costs of current corporate income tax 3,863 5,853 19,582 5,109 6,464
17. Costs of deferred corporate income tax 618
18. Costs of corporate income tax (16)+(17) 3,863 5,853 19,582 5,109 7,082
19. Profit after corporate income tax (15)-(18) 15,107 22,871 78,239 19,750 23,980
20. Interest after tax of shareholders who not control 5 48 28 -107 -1,030
21. Profit after tax of parent company shareholders (19)-(20) 15,102 22,822 78,211 19,858 25,009
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0 0