|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
119,571
|
192,052
|
175,595
|
178,097
|
164,073
|
|
I. Cash and cash equivalents
|
61,718
|
105,332
|
98,273
|
85,407
|
60,719
|
|
1. Cash
|
54,718
|
55,332
|
83,273
|
80,407
|
55,719
|
|
2. Cash equivalents
|
7,000
|
50,000
|
15,000
|
5,000
|
5,000
|
|
II. Short-term financial investments
|
26,100
|
61,100
|
42,100
|
46,100
|
51,100
|
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
|
3. Investments holding until maturity
|
26,100
|
61,100
|
42,100
|
46,100
|
51,100
|
|
III. Short-term receivables
|
18,652
|
8,419
|
8,202
|
9,214
|
10,740
|
|
1. Short-term receivables of customers
|
21,659
|
8,938
|
10,706
|
11,461
|
11,683
|
|
2. Prepayments to suppliers
|
1,796
|
1,395
|
143
|
425
|
1,274
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
|
6. Other short-term receivables
|
350
|
1,237
|
699
|
482
|
1,084
|
|
7. Provision for doubtful short-term receivables
|
-5,153
|
-3,151
|
-3,346
|
-3,154
|
-3,300
|
|
IV. Inventories
|
10,036
|
14,506
|
21,361
|
25,065
|
33,206
|
|
1. Inventories
|
10,036
|
14,867
|
22,222
|
25,065
|
33,206
|
|
2. Provision for decline in value of inventories
|
0
|
-361
|
-861
|
0
|
0
|
|
V. Other current assets
|
3,065
|
2,695
|
5,658
|
12,311
|
8,307
|
|
1. Short-term prepaid expenses
|
1,938
|
2,163
|
2,737
|
6,990
|
4,105
|
|
2. Deductible VAT
|
3
|
430
|
2,651
|
3,969
|
3,058
|
|
3. Taxes and the State Receivables
|
1,124
|
101
|
271
|
1,352
|
1,145
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
176,894
|
190,839
|
193,784
|
202,598
|
218,018
|
|
I. Long-term receivables
|
187
|
187
|
367
|
367
|
180
|
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term receivables
|
1,345
|
1,345
|
1,525
|
1,525
|
1,338
|
|
6. Provision for doubtful long-term receivables
|
-1,158
|
-1,158
|
-1,158
|
-1,158
|
-1,158
|
|
II. Fixed assets
|
164,052
|
180,773
|
186,529
|
196,427
|
209,156
|
|
1. Tangible fixed assets
|
163,660
|
180,081
|
184,868
|
194,347
|
205,569
|
|
- Cost
|
363,653
|
411,975
|
448,842
|
495,807
|
546,362
|
|
- Accumulated depreciation
|
-199,993
|
-231,894
|
-263,974
|
-301,461
|
-340,793
|
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
3. Intangible fixed assets
|
392
|
692
|
1,661
|
2,080
|
3,587
|
|
- Cost
|
3,885
|
4,491
|
5,753
|
6,593
|
8,697
|
|
- Accumulated depreciation
|
-3,493
|
-3,799
|
-4,092
|
-4,512
|
-5,109
|
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
IV. Long-term assets in progress
|
9,062
|
6,630
|
6,888
|
5,577
|
7,944
|
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
|
2. Costs of construction in progress
|
9,062
|
6,630
|
6,888
|
5,577
|
7,944
|
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
V. Total other long-term assets
|
3,594
|
3,249
|
0
|
227
|
737
|
|
1. Long-term prepaid expenses
|
900
|
0
|
0
|
227
|
737
|
|
2. Deferred income tax assets
|
2,694
|
3,249
|
0
|
0
|
0
|
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL ASSETS
|
296,465
|
382,890
|
369,379
|
380,695
|
382,090
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
78,185
|
136,693
|
124,782
|
119,399
|
113,876
|
|
I. Current liabilities
|
60,245
|
122,785
|
114,906
|
113,554
|
112,062
|
|
1. Borrowings and short-term financial leased liabilities
|
4,032
|
4,032
|
4,032
|
4,032
|
4,032
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
31,161
|
47,905
|
70,850
|
66,528
|
51,436
|
|
4. Advances from customers
|
3,258
|
2,820
|
2,868
|
1,870
|
7,690
|
|
5. Taxes and other payables to the State Budget
|
2,946
|
51,017
|
10,746
|
14,608
|
19,251
|
|
6. Payables to employees
|
10,831
|
10,287
|
11,792
|
12,531
|
13,520
|
|
7. Short-term accrued expenses
|
1,708
|
556
|
4,465
|
942
|
1,673
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
|
11. Other short-term payables
|
995
|
887
|
2,282
|
3,852
|
4,808
|
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
|
13. Bonus and welfare fund
|
5,315
|
5,281
|
7,871
|
9,190
|
9,652
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
17,939
|
13,908
|
9,876
|
5,845
|
1,813
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
6. Borrowings and long-term financial leased liabilities
|
17,939
|
13,908
|
9,876
|
5,845
|
1,813
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
|
B. OWNER'S EQUITY
|
218,281
|
246,198
|
244,597
|
261,297
|
268,215
|
|
I. ShareHolder's equity
|
218,281
|
246,198
|
244,597
|
261,297
|
268,215
|
|
1. Owner's investment capital
|
93,600
|
93,600
|
93,600
|
93,600
|
93,600
|
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
|
8. Investment and development funds
|
79,348
|
87,014
|
99,279
|
99,279
|
113,388
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
|
11. After tax undistributed profit
|
45,333
|
65,584
|
51,718
|
68,418
|
61,227
|
|
- After tax undistributed profit accumulated to the end of prior period
|
19,777
|
24,702
|
8,073
|
21,359
|
12,935
|
|
- Profit after tax undistributed this period
|
25,556
|
40,882
|
43,645
|
47,059
|
48,292
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
296,465
|
382,890
|
369,379
|
380,695
|
382,090
|