Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 3,202 3,203 96 96
2. Deductions of revenue 0
3. Net revenues (1)-(2) 3,202 3,203 96 96
4. Cost of goods sold 2,271 2,687 96 96
5. Gross profit (3)-(4) 0 931 517
6. Revenue of financial operations 1,346 2,091 3,562 4,547 3,952
7. Financial expense 21,032 -2,639 0
-In which: Loan interest expenses 0 0
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 0
10. Enterprise administration expenses 1,986 300 217 272 344
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -21,672 5,362 3,861 4,275 3,608
12. Other income 1,404 0 3
13. Other expenses 16,406 1 0 380
14. Other profit (12)-(13) -16,406 1,403 0 -377
15. Total accounting profit before tax (11)+(14) -38,078 6,765 3,861 4,275 3,231
16. Costs of current corporate income tax 0
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 0 0
19. Profit after corporate income tax (15)-(18) -38,078 6,765 3,861 4,275 3,231
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) -38,078 6,765 3,861 4,275 3,231
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)