Unit: 1.000.000đ
  2020 2021 2022 2023 2024
1. Total business operating revenue 135,399 3,202 3,203 96
2. Deductions of revenue 0
3. Net revenues (1)-(2) 135,399 3,202 3,203 96
4. Cost of goods sold 105,805 2,271 2,687 96
5. Gross profit (3)-(4) 29,594 0 931 517
6. Revenue of financial operations 2,167 1,346 2,091 3,562 4,547
7. Financial expense 9,365 21,032 -2,639 0
-In which: Loan interest expenses 4,048 0 0
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 13,999 0
10. Enterprise administration expenses 9,157 1,986 300 217 272
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -761 -21,672 5,362 3,861 4,275
12. Other income 1,509 1,404 0
13. Other expenses 5,764 16,406 1 0
14. Other profit (12)-(13) -4,255 -16,406 1,403 0
15. Total accounting profit before tax (11)+(14) -5,016 -38,078 6,765 3,861 4,275
16. Costs of current corporate income tax 691 0
17. Costs of deferred corporate income tax 201 0
18. Costs of corporate income tax (16)+(17) 892 0
19. Profit after corporate income tax (15)-(18) -5,908 -38,078 6,765 3,861 4,275
20. Interest after tax of shareholders who not control 39 0
21. Profit after tax of parent company shareholders (19)-(20) -5,946 -38,078 6,765 3,861 4,275
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)