Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
ASSETS
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS 2,299,331 1,835,773 1,689,850 1,822,482 1,865,844
I. Cash and cash equivalents 146,834 421,220 266,972 51,708 79,374
1. Cash 16,529 15,120 14,272 29,708 49,260
2. Cash equivalents 130,305 406,100 252,700 22,000 30,113
II. Short-term financial investments 460,822 64,290 323,776 322,395 319,762
1. Trading securities 59,470 65,823 100,942 104,455 104,455
2. Provision for diminution in value of trading securities -5,647 -1,533 -5,966 -13,310 -15,198
3. Investments holding until maturity 407,000 0 228,800 231,250 230,505
III. Short-term receivables 897,918 531,407 186,736 422,525 323,272
1. Short-term receivables of customers 116,851 70,019 73,115 96,791 34,244
2. Prepayments to suppliers 52,284 35,645 90,763 151,975 296,587
3. Short-term intercompany receivables 0 0 0 0 0
4. Receivables according to the progress of construction contracts 0 0 0 0 0
5. Receivables on short-term loans 601,430 197,940 18,000 0 0
6. Other short-term receivables 139,983 240,433 18,604 187,503 6,186
7. Provision for doubtful short-term receivables -12,630 -12,630 -13,745 -13,745 -13,745
IV. Inventories 754,944 771,655 789,698 878,022 989,812
1. Inventories 754,944 771,655 789,698 878,022 989,812
2. Provision for decline in value of inventories 0 0 0 0 0
V. Other current assets 38,812 47,200 122,667 147,832 153,625
1. Short-term prepaid expenses 27,981 31,307 103,326 135,875 140,332
2. Deductible VAT 10,741 15,813 17,400 8,935 8,990
3. Taxes and the State Receivables 91 80 1,941 3,022 4,303
4. Repurchasing and reselling transactions in government bonds 0 0 0 0 0
5. Other current assets 0 0 0 0 0
B. FIXED ASSETS AND LONG-TERM INVESTMENTS 408,448 819,049 855,849 855,677 1,062,215
I. Long-term receivables 7,102 6,817 2,278 2,115 1,856
1. Long-term customer's receivables 0 0 0 0 0
2. Business capital in the subsidiary units 0 0 0 0 0
3. Internal long-term receivables 0 0 0 0 0
4. Receivables on long-term loans 0 0 0 0 0
5. Other long-term receivables 7,429 7,144 2,278 2,115 1,856
6. Provision for doubtful long-term receivables -327 -327 0 0 0
II. Fixed assets 24,572 22,665 3,508 3,503 3,310
1. Tangible fixed assets 24,572 22,665 3,508 3,503 3,310
- Cost 67,762 61,646 10,808 10,268 10,268
- Accumulated depreciation -43,190 -38,981 -6,572 -6,765 -6,958
2. Fixed assets of financial leasing 0 0 0 0 0
- Cost 0 0 0 0 0
- Accumulated depreciation 0 0 0 0 0
3. Intangible fixed assets 0 0 0 0 0
- Cost 0 0 0 0 0
- Accumulated depreciation 0 0 0 0 0
III. Real Estate Investments 227,119 225,732 209,008 207,769 195,185
- Cost 252,843 250,681 224,624 224,624 212,284
- Accumulated depreciation -25,724 -24,950 -15,616 -16,855 -17,100
IV. Long-term assets in progress 0 2,220 4,091 4,372 4,377
1. Costs of long-term production, business in progress 0 0 0 0 0
2. Costs of construction in progress 0 2,220 4,091 4,372 4,377
IV. Long-term financial investments 123,647 534,542 634,870 634,970 854,464
1. Investment in subsidiaries 0 0 0 0 0
2. Investments in associated companies, joint ventures 11,993 422,888 622,726 622,826 842,320
3. Other investments in equity instruments 112,000 112,000 12,144 12,144 12,144
4. Provision for diminution in value of financial long-term investments -346 -346 0 0 0
5. Investments holding until maturity 0 0 0 0 0
V. Total other long-term assets 26,009 27,074 2,094 2,948 3,024
1. Long-term prepaid expenses 769 3,517 0 160 24
2. Deferred income tax assets 326 347 463 1,206 1,466
3. Other long-term assets 0 0 0 0 0
VI. Goodwills 24,914 23,210 1,631 1,583 1,535
TOTAL ASSETS 2,707,779 2,654,822 2,545,699 2,678,159 2,928,059
CAPITAL RESOURCES
A. LIABILITIES 1,130,856 1,036,710 955,957 1,074,290 1,290,987
I. Current liabilities 552,898 496,831 562,502 676,412 878,364
1. Borrowings and short-term financial leased liabilities 81,263 114,316 87,614 121,778 173,104
2. Long-term borrowings are due to pay 0 0 0 0 0
3. Short-term payables to sellers 44,189 43,315 51,310 25,927 60,664
4. Advances from customers 100,727 78,924 202,079 403,182 495,157
5. Taxes and other payables to the State Budget 127,828 145,710 99,147 8,139 17,514
6. Payables to employees 2,601 2,919 5,480 1,586 1,153
7. Short-term accrued expenses 64,627 61,762 21,159 14,064 23,548
8. Short-term intercompany payables 0 0 0 0 0
9. Payables to the scheduled progress of construction contracts 0 0 0 0 0
10. Short-term unrealized Revenue 2,757 2,900 1,530 1,562 2,255
11. Other short-term payables 123,750 42,255 91,576 93,946 98,939
12. Provision for short term payables 0 0 0 0 0
13. Bonus and welfare fund 5,155 4,730 2,606 6,227 6,029
14. Price stabilization fund 0 0 0 0 0
15. Repurchasing and reselling transactions in government bonds 0 0 0 0 0
II. Long-term liabilities 577,958 539,880 393,455 397,878 412,623
1. Long-term payables to sellers 0 0 0 0 0
2. Long-term accrued expenses 0 0 0 0 0
3. Intercompany payables on business capital 0 0 0 0 0
4. Long-term intra-company payables 0 0 0 0 0
5. Other long-term payables 66,745 60,938 48,906 58,606 58,606
6. Borrowings and long-term financial leased liabilities 506,586 474,381 342,351 337,188 351,899
7. Convertible bonds 0 0 0 0 0
8. Deferred income tax payables 1,297 1,184 456 423 371
9. Provision for job loss allowance 0 0 0 0 0
10. Provision for long-term payables 3,330 3,376 1,742 1,661 1,746
11. Long-term unrealized revenue 0 0 0 0 0
12. Development fund of science and technology 0 0 0 0 0
B. OWNER'S EQUITY 1,576,923 1,618,112 1,589,742 1,603,869 1,637,073
I. ShareHolder's equity 1,576,923 1,618,112 1,589,742 1,603,869 1,637,073
1. Owner's investment capital 827,883 894,113 894,113 894,113 1,072,935
2. Share capital surplus -619 -677 -677 -677 -677
3. Bond conversion option 0 0 0 0 0
4. Other owner's capital 0 0 0 0 0
5. Treasury shares 0 0 0 0 0
6. Differences upon asset revaluation 0 0 0 0 0
7. Differences upon foreign exchange rate 0 0 0 0 0
8. Investment and development funds 2,401 2,401 2,401 4,199 0
9. Financial reserve funds 0 0 0 0 0
10. Other funds belonging to owner's equity 0 0 0 0 0
11. After tax undistributed profit 415,773 386,330 414,105 426,009 280,357
- After tax undistributed profit accumulated to the end of prior period 153,898 87,514 83,221 408,255 233,895
- Profit after tax undistributed this period 261,875 298,816 330,885 17,755 46,462
12. Investment capital resource for basic construction 0 0 0 0 0
13. Assistance fund for arrangement of enterprises 0 0 0 0 0
14. interest of shareholders who not control 331,486 335,946 279,800 280,225 284,458
II. Funding resources and other funds 0 0 0 0 0
1. Funding resources 0 0 0 0 0
2. Funding resources that form fixed assets 0 0 0 0 0
3. Retrenchment provision fund 0 0 0 0 0
TOTAL CAPITAL RESOURCES 2,707,779 2,654,822 2,545,699 2,678,159 2,928,059