Unit: 1.000.000đ
  2019 2021 2022 2023 2024
1. Total business operating revenue 262,662 46,793 50,825 49,378 50,730
2. Deductions of revenue 4,044 7 0 0
3. Net revenues (1)-(2) 258,618 46,786 50,825 49,378 50,730
4. Cost of goods sold 236,137 17,912 18,951 19,978 21,335
5. Gross profit (3)-(4) 22,481 28,874 31,874 29,400 29,395
6. Revenue of financial operations 7,753 1,573 3,388 458 1,878
7. Financial expense 8,830 14,237 3,974 1,279 3,622
-In which: Loan interest expenses 4,960 4,147 3,943 1,274 212
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 6,341 525 94 83 275
10. Enterprise administration expenses 23,902 12,744 10,432 7,632 8,812
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -8,839 2,941 20,761 20,865 18,563
12. Other income 221 690 379 3 275
13. Other expenses 3,713 83 85 278 153
14. Other profit (12)-(13) -3,492 607 294 -275 122
15. Total accounting profit before tax (11)+(14) -12,331 3,547 21,055 20,590 18,686
16. Costs of current corporate income tax 0 3,487 3,872
17. Costs of deferred corporate income tax -195 195 -18
18. Costs of corporate income tax (16)+(17) -195 3,682 3,855
19. Profit after corporate income tax (15)-(18) -12,331 3,547 21,250 16,908 14,831
20. Interest after tax of shareholders who not control -3,118 0 0
21. Profit after tax of parent company shareholders (19)-(20) -9,213 3,547 21,250 16,908 14,831
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)