Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 46,793 50,825 49,378 50,730 49,850
2. Deductions of revenue 7 0 0 0
3. Net revenues (1)-(2) 46,786 50,825 49,378 50,730 49,850
4. Cost of goods sold 17,912 18,951 19,978 21,335 22,539
5. Gross profit (3)-(4) 28,874 31,874 29,400 29,395 27,312
6. Revenue of financial operations 1,573 3,388 458 1,878 27,970
7. Financial expense 14,237 3,974 1,279 3,622 11,255
-In which: Loan interest expenses 4,147 3,943 1,274 212 194
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 525 94 83 275 106
10. Enterprise administration expenses 12,744 10,432 7,632 8,812 8,711
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 2,941 20,761 20,865 18,563 35,211
12. Other income 690 379 3 275 88
13. Other expenses 83 85 278 153 65
14. Other profit (12)-(13) 607 294 -275 122 23
15. Total accounting profit before tax (11)+(14) 3,547 21,055 20,590 18,686 35,233
16. Costs of current corporate income tax 0 3,487 3,872 6,596
17. Costs of deferred corporate income tax -195 195 -18 -58
18. Costs of corporate income tax (16)+(17) -195 3,682 3,855 6,538
19. Profit after corporate income tax (15)-(18) 3,547 21,250 16,908 14,831 28,695
20. Interest after tax of shareholders who not control 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 3,547 21,250 16,908 14,831 28,695
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)